Canadian Solar Reports First Quarter 2018 Results
First Quarter 2018 Highlights
- Total solar module shipments were 1,374 MW, compared to 1,831 MW in the fourth quarter of 2017, and first quarter 2018 guidance in the range of 1.30 GW to 1.35 GW.
- Net revenue was
$1.42 billion , compared to$1.11 billion in the fourth quarter of 2017, and first quarter 2018 guidance in the range of$1.37 billion to $1.40 billion . - Net revenue from the total solutions business as a percentage of total net revenue was 64.2% compared to 36.4% in the fourth quarter of 2017.
- Gross margin was 10.1%, compared to 19.7% in the fourth quarter of 2017, and first quarter 2018 guidance in the range of 10.0% to 12.0%.
- Net income attributable to
Canadian Solar was$43.4 million , or$0.72 per diluted share, compared to net income of$61.4 million , or$1.01 per diluted share, in the fourth quarter of 2017. - Cash, cash equivalents and restricted cash balances at the end of the quarter totaled
$1.19 billion , compared to$1.19 billion at the end of the fourth quarter of 2017. - Net cash provided by operating activities was approximately
$253.4 million , compared to net cash provided by operating activities of$189.3 million in the fourth quarter of 2017. - During the quarter, the Company completed the sale of three solar power plants in the U.S. totaling 309 MWp to the
Korea Electric Power Corporation ("KEPCO") for approximately$720.0 million and completed the sale of 142 MWp of solar power plants in theUK for approximatelyGBP 191.2 million ($267.7 million ) toGreencoat Capital LLP ("Greencoat"). - The Company's portfolio of utility-scale solar power plants in operation as of
April 30, 2018 was approximately 948 MWp with an estimated total resale value of approximately$1.1 billion . Only the class B share value of the Company's tax equity deal projects in the U.S. is included in this resale value.
First Quarter 2018 Results
Net revenue in the first quarter of 2018 was
Gross profit in the first quarter of 2018 was
Total operating expenses in the first quarter of 2018 were
Selling expenses in the first quarter of 2018 were
General and administrative expenses in the first quarter of 2018 were
Research and development expenses in the first quarter of 2018 were
Other operating income in the first quarter of 2018 was
Income from operations in the first quarter of 2018 was
Non-cash depreciation and amortization charges in the first quarter of 2018 were approximately
Interest expense in the first quarter of 2018 was
Interest income in the first quarter of 2018 was
The Company recorded a gain on the change in fair value of derivatives in the first quarter of 2018 of
Income tax expense in the first quarter of 2018 was
Net income attributable to
Financial Condition
The Company had a cash, cash equivalents and restricted cash balance of
Accounts receivable, net of allowance for doubtful accounts, at the end of the first quarter of 2018 were
Inventories at the end of the first quarter of 2018 were
Accounts and notes payable at the end of the first quarter of 2018 were
Short-term borrowings at the end of the first quarter of 2018 were
Senior convertible notes totaled
Total borrowings directly related to utility-scale solar power projects were
Dr.
Dr.
Utility-Scale Solar Project Pipeline
The Company divides its utility-scale solar project pipeline into two categories: an early-to-mid-stage pipeline and a late-stage pipeline. The late-stage pipeline primarily includes projects that have energy off-take agreements and are expected to be built within the next two to four years. The Company cautions that some late-stage projects may not reach completion due to risks such as failure to secure permits and grid connection, among other risk factors.
Late-Stage Utility-Scale Solar Project Pipeline
As of
In
Project |
MWp |
Location |
Status |
Expected |
Mustang Two |
210 |
California |
Development |
2020 |
Gaskell West 2 |
147 |
California |
Development |
2020 |
NC102 |
102 |
North Carolina |
Construction |
2018 |
Total |
459 |
In
In
The table below sets forth the expected COD schedule of the Company's late-stage utility-scale solar power projects in
Expected COD Schedule (MWp) |
||||||||
2018 |
2019 |
2020 |
2021 and |
Total |
||||
72.7 |
97.5 |
45.3 |
135.8 |
351.3 |
In
Project |
MWp |
Location |
Status |
Expected |
Pirapora II |
23(1) |
Minas Gerais |
Construction |
2018 |
Francisco Sa |
122.2 |
Ceara |
Development |
2021 |
Jaiba |
97.3 |
Minas Gerais |
Development |
2021 |
Lavras |
144.7 |
Minas Gerais |
Development |
2021 |
Salgueiro |
112 |
Pernambuco |
Development |
2020 |
Total |
499.2 |
Note: (1) 23 MWp represents the Company's 20% equity interest in 115 MWp Pirapora II.
In
In
In
Project |
MWp |
Location |
Status |
Expected |
EL Mayo |
124 |
Sonora |
Development |
2020 |
Horus |
119 |
Aguascalientes |
Development |
2020 |
Tastiota |
125 |
Sonora |
Development |
2020 |
Aguascalientes |
67.7 |
Aguascalientes |
Construction |
2018 |
Total |
435.7 |
In
Solar Power Plants in Operation
In addition to its late-stage utility-scale solar project pipeline, as of
The sale of projects recorded as "project assets" (build to sell) on the balance sheet will be recorded as revenue once revenue recognition criteria are met, and the gain from the sale of projects recorded as "assets held-for-sale" and "solar power systems, net" (build to own) on the balance sheet will be recorded within "other operating income (expenses)" in the income statement.
The table below sets forth the Company's total portfolio of utility-scale, solar power plants in operation, as of
U.S. |
Japan |
Brazil |
China |
India |
Others |
Total |
499 |
85.6 |
56.8 |
148.1 |
126.1 |
32.3 |
947.9 |
Manufacturing Capacity
Subject to market conditions, the Company plans to expand its ingot, wafer, cell and module capacities by
Manufacturing Capacity Roadmap (MW) |
|||
31-Dec-17 |
30-Jun-18 |
31-Dec-18 |
|
Ingot |
1,200 |
1,620 |
2,000 |
Wafer |
5,000 |
5,000 |
5,000 |
Cell |
5,450 |
5,450 |
7,050 |
Module |
8,110 |
8,310 |
9,910 |
All of the Company's wafer manufacturing capacity uses diamond wire-saw technology. Diamond wire-saw technology is compatible with the Company's proprietary and highly efficient black silicon multi-crystalline solar cell technology, thereby reducing silicon usage and manufacturing cost.
Business Outlook
The Company's business outlook is based on management's current views and estimates with respect to operating and market conditions, its current order book and the global financing environment. It is also subject to uncertainty relating to final customer demand and solar project construction and sale schedules. Management's views and estimates are subject to change without notice.
For the second quarter of 2018, the Company expects total solar module shipments to be in the range of approximately 1.50 GW to 1.60 GW, including approximately 100 MW of shipments to the Company's utility-scale, solar power projects that may not be recognized as revenue in second quarter 2018. Total revenue for the second quarter of 2018 is expected to be in the range of
Dr.
Recent Developments
On
On
On
On
On
On
On
Conference Call Information
The Company will hold a conference call at
A replay of the call will be available 2 hours after the conclusion of the call until
About Canadian Solar Inc.
Founded in 2001 in
Safe Harbor/Forward-Looking Statements
Certain statements in this press release regarding the Company's expected future shipment volumes, gross margins are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as "believes," "expects," "anticipates," "intends," "estimates," the negative of these terms, or other comparable terminology. Factors that could cause actual results to differ include general business and economic conditions and the state of the solar industry; governmental support for the deployment of solar power; future available supplies of high-purity silicon; demand for end-use products by consumers and inventory levels of such products in the supply chain; changes in demand from significant customers; changes in demand from major markets such as
FINANCIAL TABLES FOLLOW
Canadian Solar Inc. |
||||||
Unaudited Condensed Consolidated Statement of Operations |
||||||
(In Thousands of US Dollars, Except Share And Per Share Data And Unless Otherwise Stated) |
||||||
Three Months Ended |
||||||
March 31 |
December 31 |
March 31 |
||||
2018 |
2017 |
2017 |
||||
Net revenues |
$ 1,424,911 |
$ 1,108,764 |
$ 677,042 |
|||
Cost of revenues |
1,280,965 |
890,211 |
585,636 |
|||
Gross profit |
143,946 |
218,553 |
91,406 |
|||
Operating expenses: |
||||||
Selling expenses |
42,331 |
39,935 |
33,941 |
|||
General and administrative expenses |
48,775 |
69,650 |
55,070 |
|||
Research and development expenses |
9,499 |
8,564 |
5,624 |
|||
Other operating income |
(34,906) |
(29,756) |
(898) |
|||
Total operating expenses |
65,699 |
88,393 |
93,737 |
|||
Income (loss) from operations |
78,247 |
130,160 |
(2,331) |
|||
Other income (expenses): |
||||||
Interest expense |
(29,594) |
(33,487) |
(24,111) |
|||
Interest income |
3,576 |
3,180 |
2,522 |
|||
Gain (loss) on change in fair value of derivatives |
4,474 |
7,565 |
(7,752) |
|||
Foreign exchange gain (loss) |
(8,456) |
(9,541) |
14,214 |
|||
Investment loss |
- |
(3,607) |
- |
|||
Other expenses, net |
(30,000) |
(35,890) |
(15,127) |
|||
Income (loss) before income taxes and equity in |
48,247 |
94,270 |
(17,458) |
|||
Income tax (expense) benefit |
(4,092) |
(28,940) |
3,109 |
|||
Equity in earnings (loss) of unconsolidated investees |
(269) |
(2,550) |
606 |
|||
Net income (loss) |
43,886 |
62,780 |
(13,743) |
|||
Less: Net income (loss) attributable to |
509 |
1,378 |
(408) |
|||
Net income (loss) attributable to Canadian Solar Inc. |
$ 43,377 |
$ 61,402 |
$ (13,335) |
|||
Earnings (loss) per share - basic |
$ 0.74 |
$ 1.05 |
$ (0.23) |
|||
Shares used in computation - basic |
58,553,622 |
58,486,391 |
57,832,572 |
|||
Earnings (loss) per share - diluted |
$ 0.72 |
$ 1.01 |
$ (0.23) |
|||
Shares used in computation - diluted |
61,952,777 |
61,936,162 |
57,832,572 |
Canadian Solar Inc. |
|||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
|||||
(In Thousands of US Dollars) |
|||||
Three Months Ended |
|||||
March 31 |
December 31 |
March 31 |
|||
2018 |
2017 |
2017 |
|||
Net Income (loss) |
43,886 |
62,780 |
(13,743) |
||
Other comprehensive income (net of |
|||||
Foreign currency translation adjustment |
23,181 |
3,395 |
8,929 |
||
Gain on changes in fair value of |
5,128 |
296 |
1,681 |
||
Comprehensive income (loss) |
72,195 |
66,471 |
(3,133) |
||
Less: comprehensive income (loss) |
3,500 |
2,034 |
(2,438) |
||
Comprehensive income (loss) |
68,695 |
64,437 |
(695) |
Canadian Solar Inc. |
|||||
Unaudited Condensed Consolidated Balance Sheet |
|||||
(In Thousands of US Dollars) |
|||||
March 31, |
December 31, |
||||
2018 |
2017 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ 567,350 |
$ 561,679 |
|||
Restricted cash - current |
613,410 |
617,761 |
|||
Accounts receivable trade, net |
354,333 |
358,091 |
|||
Contract assets |
1,227 |
1,253 |
|||
Amounts due from related parties |
16,194 |
26,102 |
|||
Inventories |
414,090 |
346,092 |
|||
Value added tax recoverable |
88,045 |
94,503 |
|||
Advances to suppliers - current |
66,090 |
61,399 |
|||
Derivative assets - current |
23,023 |
16,200 |
|||
Project assets - current |
958,759 |
1,523,342 |
|||
Assets held-for-sale |
13,812 |
182,797 |
|||
Prepaid expenses and other current assets |
296,574 |
296,084 |
|||
Total current assets |
3,412,907 |
4,085,303 |
|||
Restricted cash - non-current |
11,026 |
10,695 |
|||
Property, plant and equipment, net |
790,662 |
747,235 |
|||
Solar power systems, net |
63,144 |
63,964 |
|||
Deferred tax assets, net |
134,971 |
131,796 |
|||
Advances to suppliers - non-current |
58,959 |
38,325 |
|||
Prepaid land use right |
91,368 |
78,649 |
|||
Investments in affiliates |
414,839 |
414,215 |
|||
Intangible assets, net |
11,409 |
10,986 |
|||
Goodwill |
4,061 |
6,248 |
|||
Derivatives assets - non-current |
11,587 |
10,911 |
|||
Project assets - non-current |
165,887 |
148,170 |
|||
Other non-current assets |
128,854 |
143,130 |
|||
TOTAL ASSETS |
$ 5,299,674 |
$ 5,889,627 |
|||
Current liabilities: |
|||||
Short-term borrowings |
$ 1,857,575 |
$ 1,957,755 |
|||
Accounts and notes payable |
914,022 |
975,595 |
|||
Amounts due to related parties |
16,687 |
6,023 |
|||
Other payables |
294,626 |
315,321 |
|||
Convertible notes |
126,712 |
- |
|||
Advances from customers |
52,587 |
51,739 |
|||
Derivative liabilities - current |
6,353 |
6,121 |
|||
Liabilities held-for-sale |
569 |
185,872 |
|||
Financing liabilities-current |
154,698 |
407,683 |
|||
Other current liabilities |
196,365 |
201,903 |
|||
Total current liabilities |
3,620,194 |
4,108,012 |
|||
Accrued warranty costs |
60,214 |
55,659 |
|||
Convertible notes |
- |
126,476 |
|||
Long-term borrowings |
328,120 |
404,341 |
|||
Amounts due to related parties |
863 |
- |
|||
Derivatives liabilities - non-current |
- |
359 |
|||
Liability for uncertain tax positions |
8,097 |
9,264 |
|||
Deferred tax liabilities - non-current |
5,737 |
5,562 |
|||
Loss contingency accruals |
26,466 |
25,682 |
|||
Financing liabilities - non-current |
30,597 |
12,243 |
|||
Other non-current liabilities |
75,850 |
82,254 |
|||
Total LIABILITIES |
4,156,138 |
4,829,852 |
|||
Equity: |
|||||
Common shares |
702,311 |
702,162 |
|||
Additional paid-in capital |
2,480 |
417 |
|||
Retained earnings* |
428,323 |
383,681 |
|||
Accumulated other comprehensive loss |
(28,716) |
(54,034) |
|||
Total Canadian Solar Inc. shareholders' equity |
1,104,398 |
1,032,226 |
|||
Non-controlling interests in subsidiaries |
39,138 |
27,549 |
|||
TOTAL EQUITY |
1,143,536 |
1,059,775 |
|||
TOTAL LIABILITIES AND EQUITY |
$ 5,299,674 |
$ 5,889,627 |
|||
Note: * The Company, starting from
View original content:http://www.prnewswire.com/news-releases/canadian-solar-reports-first-quarter-2018-results-300649409.html
SOURCE
Mary Ma, Manager, Investor Relations, Canadian Solar Inc., investor@canadiansolar.com; David Pasquale, Global IR Partners, +1-914-337-8801, csiq@globalirpartners.com