Canadian Solar Reports First Quarter 2020 Results
First Quarter 2020 Highlights
- Total module shipments increased 41% year-over-year to 2.2 GW, in line with first quarter 2020 guidance of 2.15 GW to 2.25 GW.
- Net revenue increased 70% year-over-year to
$826 million , exceeding first quarter 2020 guidance of$780 million to$810 million . - Gross profit increased 108% year-over-year to
$223 million . Gross margin increased 480 basis points year-over-year to 27.0%, in line with first quarter 2020 guidance of 26% to 28%. - Net income attributable to
Canadian Solar was$110.6 million , or$1.84 per diluted share, compared to a net loss of$17.2 million or$0.29 per diluted share in the first quarter of 2019. - As of
March 31, 2020 , the Company's portfolio of utility-scale solar power plants in operation was 956 MWp with an estimated total resale value of approximately$830 million toCanadian Solar .
First Quarter 2020 Results
Net revenue in the first quarter of 2020 was
Total module shipments in the first quarter of 2020 were 2,214 MW, compared to 2,474 MW in the fourth quarter of 2019, and 1,575 MW in the first quarter of 2019. Of the totals, 253 MW were shipped to the Company's utility-scale solar power projects in the first quarter of 2020, compared to 295 MW in the fourth quarter of 2019, and 52 MW in the first quarter of 2019.
Gross profit in the first quarter of 2020 was
Income from operations in the first quarter of 2020 was $113 million, compared to
Non-cash depreciation and amortization charges in the first quarter of 2020 were $45 million, which is unchanged from the fourth quarter of 2019, and higher than
The Company uses derivative instruments to hedge its foreign exchange positions. In the first quarter of 2020, the Company recorded a foreign exchange loss of
The investment income loss of
Income tax benefit in the first quarter of 2020 was
Net income attributable to
Dr.
Dr.
Energy Business Segment
Energy Business Strategy Update
Traditionally, the operating model for the Company's Energy business has been to sell projects when they reach their notice to proceed date ("NTP") or commercial operation date ("COD"), depending on the optimal exit point for each project based on its specific risk and return profile. In certain cases, the Company has retained a minority ownership interest in order to capture additional operational value throughout the partial ownership holding period, while securing project equity recapitalization during the early lifecycle of the solar assets. An example of this is the Canadian Solar Infrastructure Fund ("CSIF"), a publicly traded investment fund akin to a real estate investment trust, holding operating solar assets in
- It will permit
Canadian Solar to capture higher margins, recycle a large portion of capital, while at the same time building a base of recurring revenue streams from power sales, operations and maintenance ("O&M"), asset management and other services, and to create new growth opportunities, including energy storage systems integration and optimization. - Over time, the addition of predictable and stable revenues and cash flow from power sales, O&M, asset management and other services will help smooth the more typical lumpiness associated with the development and sale of solar power projects.
Management targets to achieve the following project sales and accumulated project ownership retained in the next 5 years:
Energy Business Targets |
2020 |
2021 |
2022 |
2023 |
2024 |
Annual Project Sales, GWp |
1.1-1.3 |
1.8-2.3 |
2.4-2.9 |
3.2-3.7 |
3.6-4.1 |
Cumulative Projects Retained (including inventory to be sold), MWp |
~30 |
~130 |
~410 |
~760 |
~960 |
Note: There are uncertainties regarding the closing dates of project sales in 2020 due to COVID-19 disruptions. Forecasts for annual project sales |
To help fund this approach, the Company is evaluating ways to create capital partnerships with long-term investors seeking to deploy patient capital in clean, profitable and countercyclical solar energy infrastructure investments, either through public or private investment vehicles. Management believes the Company's solar assets are now more attractive to investors seeking stable yields given the low rate environment, which will help build sustainable long-term value for
Project Backlog and Pipeline
As of
The Company's project pipeline totaled 12 GWp. The pipeline includes early- to mid-stage project development opportunities that have been identified but have not yet passed their Cliff Risk Date. These include projects that have been approved by the internal Investment Committee or projects that are reasonably expected to be brought to the Investment Committee soon.
Project Backlog and Pipeline (as of |
|||||||||
Region |
Backlog |
Pipeline |
Total |
||||||
|
1,609 |
4,847 |
6,456 |
||||||
|
1,036 |
3,891 |
4,927 |
||||||
|
206 |
2,159 |
2,365 |
||||||
|
223 |
0 |
223 |
||||||
|
584 |
676 |
1,260 |
||||||
|
0 |
430 |
430 |
||||||
Total |
3,658 |
12,003 |
15,661 |
||||||
Note: Backlog represents the gross MWp size of projects, including 63 MWp |
|||||||||
We believe there are significant near- and long-term growth opportunities in the solar plus storage market, with demand being driven by declining battery storage costs, higher capacity needs and accelerating retirements of fossil fuel power plants. The Company intends to expand its presence in the solar plus storage space and is in advanced discussions with a number of off-take parties for a sizeable part of its project pipeline.
The table below sets forth the Company's storage project backlog and pipeline as of
Backlog |
Pipeline |
Total |
|
Storage (MWh) |
320 |
2,500 |
2,820 |
Projects in Construction
In addition to its project backlog and pipeline, the Company has 807 MWp of solar projects in construction.
Projects in Construction (as of |
|||
Region |
MWp |
Expected COD |
|
|
732 |
2020-21 |
|
|
70 |
2020-21 |
|
|
5 |
2020 |
|
Total |
807 |
- |
|
Note: |
|||
The Company has in hand a sizable amount of high premium projects in
Expected COD Schedule (MWp) |
||||||||
2020 |
2021 |
2022 and |
Total |
|||||
15 |
75 |
203 |
293 |
Solar Power Plants in Operation
As of
|
|
|
|
|
Total |
216 |
100 |
85 |
96 |
459 |
956 |
Note: The table represents the gross MWp size of the power plants in operation, |
Operating Results
The following table presents unaudited select results of operations data of the Company's Energy business segment for the periods indicated,
Energy Business Segment Financial Results (In Thousands of |
||||||||
Three Months Ended |
||||||||
|
|
|
||||||
Net revenues |
238,088 |
215,370 |
31,587 |
|||||
Cost of revenues |
148,339 |
182,424 |
22,174 |
|||||
Gross profit |
89,749 |
32,946 |
9,413 |
|||||
Operating expenses |
22,391 |
17,747 |
22,338 |
|||||
Income (loss) from operations |
67,358 |
15,199 |
(12,925) |
|||||
Gross margin |
37.7% |
15.3% |
29.8% |
|||||
Operating margin |
28.3% |
7.1% |
-40.9% |
|||||
Module and System Solutions (MSS) Business Segment
Manufacturing Capacity
The table below sets forth the Company's manufacturing capacity expansion plan from
Manufacturing Capacity (MW) |
|||
Actual |
Planned |
Planned |
|
Ingot |
1,850 |
1,850 |
1,850 |
Wafer |
5,000 |
5,000 |
5,000 |
Cell |
9,600 |
9,700 |
10,000 |
Module |
13,040 |
13,950 |
15,050 |
The Company's manufacturing capacity expansion plan is subject to change based on market conditions and the Company's capital allocation plan.
Operating Results
The following table presents unaudited select results of operations data of the Company's MSS business segment for the periods indicated.
MSS Business Segment Financial Results* (In Thousands of |
||||
Three Months Ended |
||||
|
|
|
||
Net revenues |
689,799 |
765,696 |
468,901 |
|
Cost of revenues |
540,931 |
551,517 |
369,664 |
|
Gross profit |
148,868 |
214,179 |
99,237 |
|
Operating expenses |
87,370 |
100,329 |
78,496 |
|
Income from operations |
61,498 |
113,850 |
20,741 |
|
Gross margin |
21.6% |
28.0% |
21.2% |
|
Operating margin |
8.9% |
14.9% |
4.4% |
|
Note: *Includes effects of both sales to third party customers and to the Company's Energy Business Segment. Please refer to the |
The table below provides the geographic distribution of the net revenue of the MSS business:
MSS Net Revenues Geographic Distribution* (In Millions of |
||||||||
Q1 2020 |
% of Net Revenues |
Q4 2019 |
% of Net Revenues |
Q1 2019 |
% of Net Revenues |
|||
|
175 |
30 |
239 |
34 |
206 |
45 |
||
|
252 |
43 |
320 |
45 |
88 |
19 |
||
|
161 |
27 |
145 |
21 |
159 |
36 |
||
Total |
588 |
100 |
704 |
100 |
453 |
100 |
*Excludes sales from the MSS business to the Energy business.
Multi-crystalline modules accounted for 72% of the Company's module shipments in the first quarter of 2020, and mono-crystalline modules accounted for 28%. The Company has the flexibility to produce both multi-crystalline and mono-crystalline modules, with the mix decision depending on the relative profitability and levelized cost of electricity ("LCOE") of the alternative products.
Business Outlook
The Company's business outlook is based on management's current views and estimates given existing market conditions, order book, production capacity, anticipated timing of project sales, and the global economic environment. This outlook is subject to uncertainty with respect to, among other things, final customer demand and project construction and sale schedules, and the ongoing global impact of COVID-19. Management's views and estimates are subject to change without notice.
For the second quarter of 2020, the Company expects total module shipments to be in the range of 2.5 GW to 2.7 GW, including approximately 200 MW of module shipments to the Company's own projects that may not be immediately recognized as revenues. Total revenues are expected to be in the range of
The Company continues to expect total solar module shipments for the year of 2020 to be in the range of 10 GW to 12 GW, as previously guided. In light of the uncertainty caused by COVID-19 with respect to business conditions in the second half of 2020, however, the Company is withdrawing its 2020 annual financial guidance.
Dr.
Recent Developments
On
On
On
On
Conference Call Information
The Company will hold a conference call at
A replay of the call will be available two hours after the conclusion of the call until
About Canadian Solar Inc.
Safe Harbor/Forward-Looking Statements
Certain statements in this press release regarding the Company's expected future shipment volumes, gross margins are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the
FINANCIAL TABLES FOLLOW
The following tables provide unaudited select financial data for the Company's Module and System Solutions ("MSS") and Energy businesses:
Select Financial Data - Module and System Solutions, and |
|||||||
Energy |
|||||||
Three Months Ended |
|||||||
(In Thousands of |
|||||||
MSS |
Energy |
Elimination |
Total |
||||
Net revenues |
|
|
( |
|
|||
Cost of revenues |
540,931 |
148,339 |
(86,832) |
602,438 |
|||
Gross profit |
148,868 |
89,749 |
(15,420) |
223,197 |
|||
Gross margin |
21.6% |
37.7% |
- |
27.0% |
|||
Income (loss) from operations |
61,498 |
67,358 |
(15,420) |
113,436 |
|||
Select Financial Data - Module and System |
|||||||
Solutions, and Energy |
|||||||
Three Months Ended |
|||||||
|
|||||||
(In Thousands of |
|||||||
MSS Revenues: |
|||||||
Solar modules and other solar power products |
|
||||||
Solar system kits |
29,197 |
||||||
EPC services |
758 |
||||||
Others (materials and components) |
11,698 |
||||||
Subtotal |
|
||||||
Energy Revenues: |
|||||||
Solar power projects |
|
||||||
Electricity |
1,048 |
||||||
O&M services |
5,186 |
||||||
Others (EPC and development services) |
4,100 |
||||||
Subtotal |
|
||||||
Total net revenues |
|
|
|||||||
Unaudited Condensed Consolidated Statements of Operations |
|||||||
(In Thousands of |
|||||||
Three Months Ended |
|||||||
March 31, |
|
March 31, |
|||||
2020 |
2019 |
2019 |
|||||
Net revenues |
|
|
|
||||
Cost of revenues |
602,438 |
690,205 |
377,280 |
||||
Gross profit |
223,197 |
229,502 |
107,439 |
||||
Operating expenses: |
|||||||
Selling expenses |
52,659 |
50,099 |
37,931 |
||||
General and administrative expenses |
52,961 |
64,133 |
51,423 |
||||
Research and development expenses |
10,056 |
10,179 |
13,166 |
||||
Other operating income |
(5,915) |
(6,335) |
(1,686) |
||||
Total operating expenses |
109,761 |
118,076 |
100,834 |
||||
Income from operations |
113,436 |
111,426 |
6,605 |
||||
Other income (expenses): |
|||||||
Interest expense |
(19,013) |
(19,734) |
(21,699) |
||||
Interest income |
2,779 |
2,979 |
2,029 |
||||
Gain (loss) on change in fair value of derivatives, |
33,109 |
(6,294) |
(1,260) |
||||
Foreign exchange gain (loss), net |
(34,119) |
3,717 |
(12,586) |
||||
Investment income (loss) |
(14,012) |
120 |
545 |
||||
Other expenses, net |
(31,256) |
(19,212) |
(32,971) |
||||
Income (loss) before income taxes and equity in |
82,180 |
92,214 |
(26,366) |
||||
Income tax benefit (expense) |
29,051 |
(25,209) |
7,529 |
||||
Equity in earnings of unconsolidated investees |
16 |
923 |
1,981 |
||||
Net income (loss) |
111,247 |
67,928 |
(16,856) |
||||
Less: Net income attributable to non-controlling |
616 |
191 |
309 |
||||
Net income (loss) attributable to |
|
|
|
||||
Earnings (loss) per share - basic |
$ 1.86 |
$ 1.13 |
$ (0.29) |
||||
Shares used in computation - basic |
59,376,332 |
59,846,779 |
59,231,227 |
||||
Earnings (loss) per share - diluted |
$ 1.84 |
$ 1.12 |
$ (0.29) |
||||
Shares used in computation - diluted |
60,084,298 |
60,407,086 |
59,231,227 |
||||
|
||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
||||||
(In Thousands of |
||||||
Three Months Ended |
||||||
|
|
|
||||
2020 |
2019 |
2019 |
||||
Net Income (loss) |
111,247 |
67,928 |
(16,856) |
|||
Other comprehensive income (net of tax of nil): |
||||||
Foreign currency translation adjustment |
(45,971) |
8,923 |
15,985 |
|||
Gain (loss) on changes in fair value of derivatives |
(4,011) |
1,147 |
(2,370) |
|||
Comprehensive income (loss) |
61,265 |
77,998 |
(3,241) |
|||
Less: comprehensive loss attributable to non-controlling |
(1,441) |
(2,216) |
(4,327) |
|||
Comprehensive income attributable to Canadian |
62,706 |
80,214 |
1,086 |
|
|||||
Unaudited Condensed Consolidated Balance Sheets |
|||||
(In Thousands of |
|||||
|
|
||||
2020 |
2019 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ 618,643 |
$ 668,770 |
|||
Restricted cash |
493,855 |
526,723 |
|||
Accounts receivable trade, net |
384,816 |
436,815 |
|||
Accounts receivable, unbilled |
17,678 |
15,256 |
|||
Amounts due from related parties |
14,387 |
31,232 |
|||
Inventories |
632,362 |
554,070 |
|||
Value added tax recoverable |
106,224 |
108,920 |
|||
Advances to suppliers |
53,632 |
47,978 |
|||
Derivative assets |
28,894 |
5,547 |
|||
Project assets |
582,737 |
604,083 |
|||
Prepaid expenses and other current assets |
379,648 |
253,542 |
|||
Total current assets |
3,312,876 |
3,252,936 |
|||
Restricted cash |
9,851 |
9,927 |
|||
Property, plant and equipment, net |
976,801 |
1,046,035 |
|||
Solar power systems, net |
50,996 |
52,957 |
|||
Deferred tax assets, net |
137,755 |
153,963 |
|||
Advances to suppliers |
42,212 |
40,897 |
|||
Prepaid land use right |
59,156 |
60,836 |
|||
Investments in affiliates |
68,013 |
152,828 |
|||
Intangible assets, net |
22,270 |
22,791 |
|||
Project assets |
441,994 |
483,051 |
|||
Right-of-use assets |
33,444 |
37,733 |
|||
Other non-current assets |
160,239 |
153,253 |
|||
TOTAL ASSETS |
$ 5,315,607 |
$ 5,467,207 |
|||
|
||||
Unaudited Condensed Consolidated Balance Sheets (Continued) |
||||
(In Thousands of |
||||
|
|
|||
2020 |
2019 |
|||
Current liabilities: |
||||
Short-term borrowings |
$ 910,268 |
$ 933,120 |
||
Long-term borrowings on project assets - current |
183,138 |
286,173 |
||
Accounts payable |
544,944 |
585,601 |
||
Notes payable |
503,030 |
544,991 |
||
Amounts due to related parties |
10,437 |
10,077 |
||
Other payables |
410,194 |
446,454 |
||
Advance from customers |
101,457 |
134,806 |
||
Derivative liabilities |
17,837 |
10,481 |
||
Operating lease liabilities |
17,432 |
18,767 |
||
Other current liabilities |
134,709 |
121,527 |
||
Total current liabilities |
2,833,446 |
3,091,997 |
||
Accrued warranty costs |
49,372 |
55,878 |
||
Long-term borrowings |
665,753 |
619,477 |
||
Derivatives liabilities |
5,418 |
1,841 |
||
Liability for uncertain tax positions |
15,441 |
15,353 |
||
Deferred tax liabilities |
53,921 |
56,463 |
||
Loss contingency accruals |
23,734 |
28,513 |
||
Operating lease liabilities |
17,643 |
20,718 |
||
Financing liabilities |
75,398 |
76,575 |
||
Other non-current liabilities |
82,400 |
75,334 |
||
Total LIABILITIES |
3,822,526 |
4,042,149 |
||
Equity: |
||||
Common shares |
686,001 |
703,806 |
||
|
- |
(11,845) |
||
Additional paid-in capital |
19,235 |
17,179 |
||
Retained earnings |
904,232 |
793,601 |
||
Accumulated other comprehensive loss |
(157,532) |
(109,607) |
||
|
1,451,936 |
1,393,134 |
||
Non-controlling interests in subsidiaries |
41,145 |
31,924 |
||
TOTAL EQUITY |
1,493,081 |
1,425,058 |
||
TOTAL LIABILITIES AND EQUITY |
$ 5,315,607 |
$ 5,467,207 |
SOURCE
Isabel Zhang, Investor Relations, Canadian Solar Inc., investor@canadiansolar.com; David Pasquale, Global IR Partners, +1-914-337-8801, csiq@globalirpartners.com