Canadian Solar Reports Fourth Quarter and Full Year 2021 Results
Fourth Quarter 2021 Highlights
- Solar module shipments of 3.8 GW, in line with guidance of 3.7 GW to 3.9 GW.
- 47% increase in revenue year-over-year ("yoy") to
$1.53 billion , in line with guidance of$1.5 billion to$1.6 billion . - 19.7% gross margin exceeds guidance range of 14% to 16%.
- Net income attributable to
Canadian Solar of$26 million , or$0.39 per diluted share.
Full Year 2021 Highlights
- 28% yoy growth in total module shipments to 14.5 GW.
- 52% increase in revenue to
$5.3 billion , with steady gross margin improvement in manufacturing operations throughout the year, as guided. - Net income attributable to
Canadian Solar of$95 million or$1.46 per diluted share. - 896 MWh in battery storage shipments by the
CSI Solar segment. - 2.1 GWp in projects monetized by the Global Energy segment, including 350 MW / 1400 MWh battery storage.
- Global Energy solar project pipeline of 24 GWp and storage pipeline of 27 GWh as of
January 2022 . - Carve-out IPO of
CSI Solar Co., Ltd. ("CSI Solar " or the "CSI Solar subsidiary") remains on track.
Dr.
"We are also pleased to report that the carve-out IPO of
Dr.
Fourth Quarter 2021 Results
Total module shipments in the fourth quarter of 2021 were 3.83 GW, a 28% yoy increase and 1% quarter-over-quarter ("qoq") decrease. Of the total, 263 MW were shipped to the Company's own utility-scale solar power projects.
Net revenues in the fourth quarter of 2021 increased 24% qoq and 47% yoy to
Gross profit in the fourth quarter of 2021 was
Total operating expenses in the fourth quarter of 2021 were
Non-cash depreciation and amortization charges in the fourth quarter of 2021 were $76 million, up 7% qoq and 29% yoy. The increase was primarily driven by a continued expansion of the Company's manufacturing capacity.
Net foreign exchange gain in the fourth quarter of 2021 was $1 million, compared to a net loss of
Income tax expense in the fourth quarter of 2021 was $27 million, compared to a
Net income attributable to
The increase in basic and diluted shares outstanding was primarily due to the issuance of 3.6 million shares in connection with the at-the-market equity offering program for the twelve months ended
Net cash used in operating activities in the fourth quarter of 2021 was $206 million, compared to net cash provided by operating activities
Total debt was
Corporate Structure
The Company has two business segments:
As such, the Company's business segments are as follows:
The Global Energy segment includes all of the Company's global project development activities for both solar and battery storage project development. The Global Energy segment develops both stand-alone solar and stand-alone battery storage projects, as well as hybrid solar plus storage projects. Its monetization strategies vary between develop-to-sell, build-to-sell, and build-to-own, depending on business strategies and market conditions, with the goal of maximizing returns, accelerating cash turn, and minimizing capital risk.
The
The distinction of the two battery storage businesses is that the former, Global Energy, is in the project development business, including sourcing land, interconnection, structuring power purchase agreements and other permits and requirements for battery storage projects, whereas the latter,
Global Energy Segment
The continued pipeline expansion and strong project development track record will support Global Energy's growth in three key areas:
- Project sales: The Company plans to grow its volume of project sales by a compound annual growth rate of approximately 20% to 2025, while holding and accumulating assets through investment vehicles (see below) in order to better capture asset value.
- Investment vehicles: The Company is optimizing its project monetization strategy by establishing local investment vehicles that will help maximize the value of its project assets. The Company also intends to retain minority ownership in these vehicles. By 2025, the Company plans to reach at least 1 GW of combined net ownership in solar power projects through these vehicles. This approach will help the Company build and grow a stable base of long-term cash flows from contracted electricity. The Company plans to recycle a large portion of the capital into developing new solar projects for growth. Meanwhile,
Canadian Solar expects to capture additional operational value throughout the partial ownership period, including long-term cash flows from power sales, operations and maintenance (O&M), asset management and other services (see point 3). The Company currently owns a 15% stake in theCanadian Solar Infrastructure Fund ("CSIF", TSE: 9284), the largest Japanese infrastructure fund listed on theTokyo Stock Exchange , and has also established the CSFS Fund I, a closed-ended alternative investment fund of a similar nature inItaly . Through launching these localized vehicles,Canadian Solar is building up its expertise in designing investment vehicles in local markets that will help maximize the value of its project assets. - Services:
Canadian Solar currently manages over 2 GW of operational projects under long-term O&M agreements, and an additional 2 GW of contracted projects that will be operated and maintained by the Company once they are placed in operation. The Company's target is to reach 11 GW of projects under O&M agreements by 2025.
Management targets to achieve the following over the next few years:
Global Energy Targets |
2021A |
2022E |
2023E |
2024E |
2025E |
Annual Project Sales, GWp |
2.1 |
2.1-2.6 |
2.8-3.3 |
3.5-4.0 |
4.0-4.5 |
Operational O&M Projects, GWp |
2.1 |
4.3 |
6.5 |
9.2 |
11.0 |
Net Cumulative Projects Retained, MWp |
292 |
370 |
630 |
1,000 |
1,300 |
Gross Cumulative Projects Retained, MWp |
748 |
1,500 |
2,580 |
4,200 |
7,000 |
*Net projects retained represents CSIQ's net partial ownership of solar projects; the gross number represents the aggregate size of projects including the share which is not owned by CSIQ. |
Solar Project Pipeline
As of
Backlog projects are late-stage projects that have passed their Risk Cliff Date and are expected to be built in the next 1-4 years. A project's Risk Cliff Date is the date on which the project passes the last high-risk development stage and varies depending on the country where it is located. This is usually after the projects have received all the required environmental and regulatory approvals, and entered into interconnection agreements, feed-in tariff ("FIT") arrangements and power purchase agreements ("PPAs"). Over 90% of projects in backlog are contracted (i.e., have secured a PPA or FIT), and the remaining are reasonably assured of securing PPAs.
Pipeline projects are early- to mid-stage project opportunities currently under development that are yet to be de-risked.
The following table presents the Company's total project pipeline.
Total Project Pipeline (as of |
|||||
Region |
In Construction |
Backlog |
Pipeline |
Total |
|
|
262 |
509 |
7,247 |
8,018 |
|
|
841* |
2,435 |
3,437 |
6,713 |
|
|
- |
294 |
4,379 |
4,673 |
|
|
174 |
172 |
72 |
418 |
|
|
345 |
191 |
1,695 |
2,231 |
|
|
- |
550 |
1,770 |
2,320 |
|
Total |
1,622 |
4,151 |
18,600 |
24,373 |
|
*Note: All numbers are gross MWp, including 403 MWp in construction in **Note:
|
The Company has 345 MWp of premium, high FIT projects in
Expected COD Schedule – MWp |
|||||||
2022 |
2023 |
2024 and |
Total |
||||
205 |
0 |
140 |
345 |
Battery Storage Project Pipeline
The Global Energy segment has been actively developing utility-scale solar plus energy storage projects, as well as stand-alone battery storage projects. Since the first quarter of 2021, the Company has been co-hosting energy storage facilities with solar power plants on the same piece of land for nearly all projects under development. By using one interconnection point per project, the Company expects to significantly enhance the efficiency of its development and the value of its assets under development.
In addition,
The table below sets forth Global Energy's storage project development backlog and pipeline.
Storage Project Development Backlog and Pipeline (as of |
|||||
Region |
In Construction |
Backlog |
Pipeline |
Total |
|
|
2,681 |
- |
14,725 |
17,406 |
|
|
- |
465 |
3,185 |
3,650 |
|
|
- |
56 |
2,611 |
2,667 |
|
|
- |
- |
19 |
19 |
|
|
- |
20 |
2,280 |
2,300 |
|
|
- |
300 |
800 |
1,100 |
|
Total |
2,681 |
841 |
23,620 |
27,142 |
|
* |
|||||
Solar Power Plants and Battery Storage Projects in Operation
As of
Solar Power Plants in Operation – MWp |
||||
|
|
ex. |
|
Total |
316 |
31 |
16 |
82 |
445 |
Note: All numbers are gross MWp, including 196 MWp in |
Operating Results
The following table presents unaudited select results of operations data of the Global Energy segment for the periods indicated.
Global Energy Segment Financial Results (In Thousands of |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2021 |
2021 |
2020 |
2021 |
2020 |
|||
Net revenues |
232,418 |
139,989 |
372,617 |
1,124,083 |
726,167 |
||
Cost of revenues |
224,359 |
78,848 |
340,403 |
930,099 |
577,052 |
||
Gross profit |
8,059 |
61,141 |
32,214 |
193,984 |
149,115 |
||
Operating expenses |
22,787 |
30,442 |
30,434 |
96,805 |
95,701 |
||
Income (loss) from operations |
(14,728) |
30,699 |
1,780 |
97,179 |
53,414 |
||
Gross margin |
3.5% |
43.7% |
8.6% |
17.3% |
20.5% |
||
Operating margin |
-6.3% |
21.9% |
0.5% |
8.6% |
7.4% |
||
*Income (loss) from operations reflects management's allocation and estimate as some services are shared by the |
CSI Solar Segment
Manufacturing Capacity, GW |
|||
|
|
|
|
Ingot |
5.4 |
5.4 |
10.4 |
Wafer |
11.5 |
11.5 |
14.5 |
Cell |
13.9 |
13.9 |
14.5 |
Module |
23.9 |
27.9 |
32.0 |
Note: Nameplate annualized capacities at said point in time. Capacity expansion plans are subject to change without notice based on market conditions and capital allocation plans.
Operating Results
The following table presents unaudited select results of operations data of the
CSI Solar Segment Financial Results* (In Thousands of |
|||||||||
Three Months Ended |
Twelve Months Ended |
||||||||
2021 |
September 30, 2021 |
2020 |
2021 |
2020 |
|||||
Net revenues |
1,343,278 |
1,149,215 |
784,588 |
4,371,603 |
3,105,044 |
||||
Cost of revenues |
1,056,750 |
976,212 |
678,410 |
3,689,126 |
2,496,153 |
||||
Gross profit |
286,528 |
173,003 |
106,178 |
682,477 |
608,891 |
||||
Operating expenses |
204,969 |
142,734 |
103,378 |
608,345 |
355,786 |
||||
Income from operations |
81,559 |
30,269 |
2,800 |
74,132 |
253,105 |
||||
Gross margin |
21.3% |
15.1% |
13.5% |
15.6% |
19.6% |
||||
Operating margin |
6.1% |
2.6% |
0.4% |
1.7% |
8.2% |
||||
*Includes effects of both sales to third-party customers and to the Company's Global Energy segment. Please refer to the |
|||||||||
The table below provides the geographic distribution of the net revenues of
CSI Solar Net Revenues Geographic Distribution* (In Millions of |
|||||
Q4 2021 |
% of Net |
Full Year 2021 |
% of Net |
||
|
546 |
42 |
1,795 |
43 |
|
|
493 |
38 |
1,568 |
38 |
|
|
257 |
20 |
790 |
19 |
|
Total |
1,296 |
100 |
4,153 |
100 |
*Excludes sales from |
Battery Storage Solutions
Within
In 2021,
The table below sets forth
LTSA (Long |
Contracted/ In Construction |
Forecast |
Pipeline |
Total |
|
Storage (MWh) |
300 |
2,043 |
390 |
3,619 |
6,352 |
LTSA projects are operational battery storage projects delivered by
Business Outlook
The Company's business outlook is based on management's current views and estimates given factors such as existing market conditions, order book, production capacity, input material prices, foreign exchange fluctuations, anticipated timing of project sales, and the global economic environment. This outlook is subject to uncertainty with respect to, among other things, customer demand, project construction and sale schedules, product sales prices and costs, the global impact of the ongoing COVID-19 pandemic, and recent geopolitical conflicts. Management's views and estimates are subject to change without notice.
For the first quarter of 2022, the Company expects total module shipments to be in the range of 3.6 GW to 3.8 GW, including approximately 210 MW of module shipments to the Company's own projects. Total revenues are expected to be in the range of
For the full year 2022, the Company reiterates its prior outlook for total shipments to be in the range of 20 GW to 22 GW, while increasing its outlook for total battery storage shipments to be in the range of 1.8 GWh to 1.9 GWh, from 1.4 GWh to 1.5 GWh previously. The Company expects total project sales of 2.1 GW to 2.6 GW, from 2.4 GW to 2.9 GW previously. The Company is increasing its expectations for total revenue to be in the range of
Dr.
Financial Performance Forecast of
In connection with the previously announced STAR Market IPO application of
As part of the SSE's inquiries,
For 2022,
The forecast is subject to significant assumptions, qualifications, uncertainties and limitations. See "Important Disclaimers Regarding CSI Solar's Forecast" below.
Recent Developments
On
On
On
On
On
On
On
On
On
Conference Call Information
The Company will hold a conference call at
A replay of the call will be available 2 hours after the conclusion of the call until
About Canadian Solar Inc.
Safe Harbor/Forward-Looking Statements
Certain statements in this press release, including those regarding the Company's expected future shipment volumes, revenues, gross margins and project sales, and
Important Disclaimers Regarding CSI Solar's Forecast
Inherent Uncertainty of the Forecast
The forecast is based on numerous assumptions, many of which are beyond the control of
Additionally, to the extent that the assumptions are based upon future business decisions and objectives, they are subject to change. Although the forecast is based on reasonable expectations developed by
Chinese GAAP
The forecast was prepared in accordance with Chinese GAAP, whereas
Not Compliant with
The forecast has not been prepared or presented in accordance with the standards and guidelines of the
No Audit or Review
The forecast has not been audited or reviewed by the independent public accountants of
No Offer or Solicitation
This communication is not an offer to sell or a solicitation of an offer to buy securities of
FINANCIAL TABLES FOLLOW
The following tables provide unaudited select financial data for the Company's
Select Financial Data – |
|||||||||
Three Months Ended |
|||||||||
|
Global Energy |
Elimination |
Total |
||||||
Net revenues |
1,343,278 |
232,418 |
(46,977) |
1,528,719 |
|||||
Cost of revenues |
1,056,750 |
224,359 |
(53,684) |
1,227,425 |
|||||
Gross profit |
286,528 |
8,059 |
6,707 |
301,294 |
|||||
Gross margin |
21.3% |
3.5% |
— |
19.7% |
|||||
Income (loss) from operations (2) |
81,559 |
(14,728) |
594 |
67,425 |
|||||
Select Financial Data – |
|||||||||
Twelve Months Ended |
|||||||||
|
Global Energy |
Elimination |
Total |
||||||
Net revenues |
4,371,603 |
1,124,083 |
(218,517) |
5,277,169 |
|||||
Cost of revenues |
3,689,126 |
930,099 |
(251,368) |
4,367,857 |
|||||
Gross profit |
682,477 |
193,984 |
32,851 |
909,312 |
|||||
Gross margin |
15.6% |
17.3% |
— |
17.2% |
|||||
Income from operations (2) |
74,132 |
97,179 |
19,070 |
190,381 |
|||||
Select Financial Data – |
|||||||||
Three Months Ended |
|||||||||
|
Global Energy |
Elimination |
Total |
||||||
Net revenues |
784,588 |
372,617 |
(116,551) |
1,040,654 |
|||||
Cost of revenues |
678,410 |
340,403 |
(119,247) |
899,566 |
|||||
Gross profit |
106,178 |
32,214 |
2,696 |
141,088 |
|||||
Gross margin |
13.5% |
8.6% |
— |
13.6% |
|||||
Income from operations (2) |
2,800 |
1,780 |
(2,101) |
2,479 |
|||||
Select Financial Data - |
|||||||||
Twelve Months Ended December 31, 2020 |
|||||||||
|
Global Energy |
Elimination |
Total |
||||||
Net revenues |
3,105,044 |
726,167 |
(354,716) |
3,476,495 |
|||||
Cost of revenues |
2,496,153 |
577,052 |
(286,624) |
2,786,581 |
|||||
Gross profit |
608,891 |
149,115 |
(68,092) |
689,914 |
|||||
Gross margin |
19.6% |
20.5% |
— |
19.8% |
|||||
Income from operations (2) |
253,105 |
53,414 |
(86,089) |
220,430 |
(1) Includes inter-segment elimination, and unallocated corporate costs not considered part of management's evaluation of reportable segment operating performance. |
(2) Income (loss) from operations reflects management's allocation and estimate as some services are shared by the Company's two business segments. |
Select Financial Data - |
|||||||
Three Months
|
Three Months
|
Three Months
|
Three Months
|
||||
(In Thousands of |
|||||||
|
|||||||
Solar modules |
1,060,303 |
872,288 |
843,463 |
586,820 |
|||
Solar system kits |
79,085 |
98,920 |
88,057 |
39,071 |
|||
Battery storage solutions |
88,430 |
62,977 |
68,890 |
4,953 |
|||
|
55,051 |
22,337 |
94,347 |
15,194 |
|||
Others |
13,432 |
32,939 |
54,290 |
21,999 |
|||
Subtotal |
1,296,301 |
1,089,461 |
1,149,047 |
668,037 |
|||
Global Energy Revenues: |
|||||||
Solar and battery storage power |
218,509 |
126,224 |
266,598 |
354,671 |
|||
O&M and asset management services |
8,730 |
8,031 |
8,607 |
8,365 |
|||
Others |
5,179 |
5,734 |
5,409 |
9,581 |
|||
Subtotal |
232,418 |
139,989 |
280,614 |
372,617 |
|||
Total net revenues |
1,528,719 |
1,229,450 |
1,429,661 |
1,040,654 |
|||
* China Energy assets are part of the Global Energy segment beginning |
Select Financial Data - |
|||
Twelve Months Ended |
Twelve Months Ended |
||
(In Thousands of |
|||
|
|||
Solar modules |
3,328,301 |
2,348,724 |
|
Solar system kits |
302,133 |
157,656 |
|
Battery storage solutions |
222,655 |
7,899 |
|
|
178,830 |
175,388 |
|
Others |
121,167 |
60,661 |
|
Subtotal |
4,153,086 |
2,750,328 |
|
Global Energy Revenues: |
|||
Solar and battery storage power projects* |
1,064,178 |
654,827 |
|
O&M and asset management services |
35,334 |
26,386 |
|
Others |
24,571 |
44,954 |
|
Subtotal |
1,124,083 |
726,167 |
|
Total net revenues |
5,277,169 |
3,476,495 |
|
* China Energy assets are part of the Global Energy segment beginning |
|
||||||||||||
Unaudited Condensed Consolidated Statements of Operations |
||||||||||||
(In Thousands of |
||||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||||
|
|
|
|
December 31, |
||||||||
2021 |
2021 |
2020 |
2021 |
2020 |
||||||||
Net revenues |
|
|
|
|
|
|||||||
Cost of revenues |
1,227,425 |
1,000,821 |
899,566 |
4,367,857 |
2,786,581 |
|||||||
Gross profit |
301,294 |
228,629 |
141,088 |
909,312 |
689,914 |
|||||||
Operating expenses: |
||||||||||||
Selling and distribution |
129,463 |
101,526 |
64,123 |
398,650 |
224,243 |
|||||||
General and |
89,663 |
83,244 |
70,099 |
308,942 |
225,597 |
|||||||
Research and |
19,306 |
13,493 |
10,040 |
58,407 |
45,167 |
|||||||
Other operating income |
(4,563) |
(22,727) |
(5,653) |
(47,068) |
(25,523) |
|||||||
Total operating expenses |
233,869 |
175,536 |
138,609 |
718,931 |
469,484 |
|||||||
Income from operations |
67,425 |
53,093 |
2,479 |
190,381 |
220,430 |
|||||||
Other income (expenses): |
||||||||||||
Interest expense |
(15,532) |
(13,153) |
(17,984) |
(58,153) |
(71,874) |
|||||||
Interest income |
2,713 |
2,253 |
2,415 |
11,051 |
9,306 |
|||||||
Gain on change in fair |
13,485 |
9,878 |
6,098 |
23,785 |
50,001 |
|||||||
Foreign exchange loss, |
(12,937) |
(23,533) |
(1,992) |
(47,234) |
(64,820) |
|||||||
Investment income (loss) |
9,327 |
2,890 |
10,321 |
18,634 |
(8,559) |
|||||||
Other expenses, net |
(2,944) |
(21,665) |
(1,142) |
(51,917) |
(85,946) |
|||||||
Income before income taxes |
64,481 |
31,428 |
1,337 |
138,464 |
134,484 |
|||||||
Income tax benefit (expense) |
(26,516) |
2,879 |
2,463 |
(35,844) |
1,983 |
|||||||
Equity in earnings of |
1,647 |
3,821 |
2,919 |
7,256 |
10,779 |
|||||||
Net income |
39,612 |
38,128 |
6,719 |
109,876 |
147,246 |
|||||||
Less: Net income |
13,648 |
2,884 |
84 |
14,628 |
543 |
|||||||
Net income attributable to |
|
|
|
|
|
|||||||
Earnings per share - basic |
$ 0.41 |
$ 0.56 |
$ 0.11 |
$ 1.55 |
$ 2.46 |
|||||||
Shares used in computation - |
63,470,059 |
62,794,480 |
59,801,709 |
61,614,391 |
59,575,898 |
|||||||
Earnings per share - diluted |
$ 0.39 |
$ 0.52 |
$ 0.11 |
$ 1.46 |
$ 2.38 |
|||||||
Shares used in computation - |
70,506,025 |
69,857,925 |
61,147,256 |
68,872,102 |
62,306,819 |
|||||||
|
||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
||||||||||
(In Thousands of |
||||||||||
Three Months Ended |
Twelve Months Ended |
|||||||||
|
|
|
|
December 31, |
||||||
2021 |
2021 |
2020 |
2021 |
2020 |
||||||
Net Income |
|
|
|
|
|
|||||
Other comprehensive income |
||||||||||
Foreign currency translation |
22,013 |
(26,236) |
58,943 |
(26,296) |
76,188 |
|||||
De-recognition of commodity |
— |
— |
— |
— |
10,724 |
|||||
Gain (loss) on changes in fair |
59 |
— |
(256) |
59 |
(4,115) |
|||||
Comprehensive income |
61,684 |
11,892 |
65,406 |
83,639 |
230,043 |
|||||
Less: comprehensive income |
18,281 |
(1,053) |
84 |
10,296 |
2,412 |
|||||
Comprehensive income |
|
|
|
|
|
|||||
|
|||||||
Unaudited Condensed Consolidated Balance Sheets |
|||||||
(In Thousands of |
|||||||
|
|
||||||
2021 |
2020 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
|
|
|||||
Restricted cash |
560,633 |
458,334 |
|||||
Accounts receivable trade, net |
651,372 |
408,958 |
|||||
Accounts receivable, unbilled |
37,244 |
28,461 |
|||||
Amounts due from related parties |
73,042 |
5,834 |
|||||
Inventories |
1,192,374 |
695,981 |
|||||
Value added tax recoverable |
125,882 |
102,460 |
|||||
Advances to suppliers |
225,879 |
182,146 |
|||||
Derivative assets |
7,286 |
23,351 |
|||||
Project assets |
594,107 |
747,764 |
|||||
Prepaid expenses and other current assets |
434,177 |
353,781 |
|||||
Total current assets |
4,771,827 |
4,185,822 |
|||||
Restricted cash |
3,818 |
2,629 |
|||||
Property, plant and equipment, net |
1,401,877 |
1,157,731 |
|||||
Solar power systems, net |
108,263 |
158,262 |
|||||
Deferred tax assets, net |
236,503 |
170,656 |
|||||
Advances to suppliers |
34,239 |
97,173 |
|||||
Prepaid land use right |
71,011 |
62,414 |
|||||
Investments in affiliates |
98,819 |
78,291 |
|||||
Intangible assets, net |
18,992 |
22,429 |
|||||
Project assets |
433,254 |
389,702 |
|||||
Right-of-use assets |
35,286 |
26,793 |
|||||
Other non-current assets |
174,453 |
184,952 |
|||||
TOTAL ASSETS |
$ 7,388,342 |
$ 6,536,854 |
|||||
|
|||||
Unaudited Condensed Consolidated Balance Sheets (Continued) |
|||||
(In Thousands of |
|||||
|
|
||||
2021 |
2020 |
||||
Current liabilities: |
|||||
Short-term borrowings |
|
|
|||
Long-term borrowings on project assets - |
321,655 |
198,794 |
|||
Accounts payable |
502,995 |
514,742 |
|||
Notes payable |
881,184 |
710,636 |
|||
Amounts due to related parties |
143 |
314 |
|||
Other payables |
667,854 |
508,839 |
|||
Advance from customers |
135,512 |
189,470 |
|||
Derivative liabilities |
2,622 |
10,755 |
|||
Operating lease liabilities |
12,185 |
15,204 |
|||
Other current liabilities |
242,783 |
237,316 |
|||
Total current liabilities |
4,038,148 |
3,588,355 |
|||
Accrued warranty costs |
45,146 |
37,732 |
|||
Long-term borrowings |
523,634 |
446,090 |
|||
Convertible notes |
224,675 |
223,214 |
|||
Liability for uncertain tax positions |
7,448 |
14,729 |
|||
Deferred tax liabilities |
48,150 |
49,080 |
|||
Loss contingency accruals |
15,148 |
26,458 |
|||
Operating lease liabilities |
23,215 |
13,232 |
|||
Financing liabilities |
53,641 |
81,871 |
|||
Other non-current liabilities |
282,699 |
163,308 |
|||
TOTAL LIABILITIES |
5,261,904 |
4,644,069 |
|||
Equity: |
|||||
Common shares |
835,543 |
687,033 |
|||
Additional paid-in capital |
(19,428) |
(28,236) |
|||
Retained earnings |
1,035,552 |
940,304 |
|||
Accumulated other comprehensive loss |
(50,584) |
(28,679) |
|||
|
1,801,083 |
1,570,422 |
|||
Non-controlling interests in subsidiaries |
325,355 |
322,363 |
|||
TOTAL EQUITY |
2,126,438 |
1,892,785 |
|||
TOTAL LIABILITIES AND EQUITY |
|
|
About Non-GAAP Financial Measures
To supplement its financial disclosures presented in accordance with GAAP, the Company uses non-GAAP measures which are adjusted from the most comparable GAAP measures for certain items as described below. The Company presents non-GAAP net income and diluted earnings per share so that readers can better understand the underlying operating performance of the business before the impact of AD/CVD true-up provisions. The non-GAAP numbers are not measures of financial performance under GAAP, and should not be considered in isolation or as an alternative to other measures determined in accordance with GAAP. These non-GAAP measures may differ from non-GAAP measures used by other companies, and therefore their comparability may be limited.
Statement of Operations Data: (In Thousands of |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
|
|
|
|
|||||
GAAP net income attributable to |
|
|
|
|
||||
Non-GAAP income adjustment |
||||||||
AD/CVD provision true-up |
(26,440) |
2,184 |
(38,311) |
(17,917) |
||||
Tax impact |
6,835 |
(541) |
9,904 |
4,440 |
||||
AD/CVD provision true-up |
4,001 |
- |
5,797 |
- |
||||
Non-GAAP net income attributable to |
|
|
|
|
||||
GAAP income per share - diluted |
|
|
|
|
||||
Non-GAAP income per share - |
|
|
|
|
||||
Shares used in computation - diluted |
70,506,025 |
61,147,256 |
68,872,102 |
62,306,819 |
Investor Relations Contacts:
Investor Relations |
Tel: +1-914-337-8801 |
View original content:https://www.prnewswire.com/news-releases/canadian-solar-reports-fourth-quarter-and-full-year-2021-results-301504922.html
SOURCE