Canadian Solar Reports Second Quarter 2017 Results
Second Quarter 2017 Highlights
- Total solar module shipments were 1,745 MW, compared to 1,480 MW in the first quarter of 2017, and second quarter guidance in the range of 1,530 MW to 1,580 MW.
- Net revenue was
$692.4 million , compared to$677.0 million in the first quarter of 2017, and second quarter guidance in the range of$615.0 million to $635.0 million . - Net revenue from the total solutions business as a percentage of total net revenue was 6.5% compared to 18.8% in the first quarter of 2017.
- Gross margin was 24.2%, including the benefits of two AD/CVD reversals of
$42.6 million and$15.0 million based on the final rates of Solar 1 AR3 and Solar 2 AR1, respectively. Gross margin was 15.9%, excluding these reversal benefit, compared to 13.5% in the first quarter of 2017, and second quarter guidance of 13.0% to 15.0%. - Net income attributable to
Canadian Solar was$38.2 million , or$0.63 per diluted share, compared to a net loss of$13.3 million , or$0.23 per diluted share, in the first quarter of 2017. - Non-GAAP net loss attributable to
Canadian Solar , which excludes the AD/CVD reversal benefit and an insurance compensation gain, net of income tax effect, was$9.1 million , or$0.15 per diluted share, compared to a non-GAAP adjusted net loss attributable toCanadian Solar in the first quarter of 2017 of$6.0 million , or$0.10 per diluted share, which excludes a provision for LDK of$8.6 million , net of income tax effect. (For a reconciliation of GAAP to non-GAAP results, see accompanying tables "Reconciliation of U.S. GAAP to Non-GAAP Financial Measures.") - Cash, cash equivalents and restricted cash balance as of
June 30, 2017 was$961.6 million , compared to$961.4 million as ofMarch 31, 2017 . - Net cash used in operating activities was approximately
$83.4 million , compared to net cash used in operating activities of$55.8 million in the first quarter of 2017. - The Company's portfolio of solar power plants in commercial operation was 1,260.2 MWp as of
June 30, 2017 , with an estimated total resale value of approximately$1.8 billion . Only the class B share value of the Company's tax equity deal projects in the U.S. was included in this resale value. - In
July 2017 , the Company completed the sale of the 281 MWp Great Valley Solar project, previously called Tranquillity 8, toSempra Renewables LLC , a unit ofSempra Energy . - The Company completed the sale of an 80% interest in each of 191.5 MWp Pirapora I, 115 MWp Pirapora II and 92.5 MWp Pirapora III to EDF. EN do
Brasil .
Second Quarter 2017 Results
Net revenue in the second quarter of 2017 was
The following table is a summary of net revenue by geographic region based on the location of customers' headquarters (in millions of US$, except percentages).
Q2 2017 |
Q1 2017 |
Q2 2016 |
||||
US$M |
% |
US$M |
% |
US$M |
% |
|
The Americas |
$150.0 |
21.7 |
$200.1 |
29.6 |
$383.9 |
47.6 |
Asia |
452.7 |
65.3 |
394.3 |
58.2 |
318.4 |
39.5 |
Europe and Others |
89.7 |
13.0 |
82.6 |
12.2 |
103.6 |
12.9 |
Total |
692.4 |
100 |
677.0 |
100 |
805.9 |
100 |
Gross profit in the second quarter of 2017 was
Total operating expenses were
Selling expenses were
General and administrative expenses were
Research and development expenses were
Other operating income was
Income from operations was
Non-cash depreciation and amortization charges were approximately
Interest expense was
Interest income was
The Company recorded a loss on change in fair value of derivatives, predominantly from foreign exchange hedging positions of forwards, of
Income tax expense was
Net income attributable to
Financial Condition
The Company had
Accounts receivable, net of allowance for doubtful accounts, as of
Inventories as of
Accounts and notes payable as of
Excluding the borrowings included in 'Liabilities held-for-sale', short-term borrowings as of
The Company had approximately
In the second quarter of 2017, the Company invested
Dr.
Dr.
Utility-Scale Solar Project Pipeline
The Company divides its utility-scale solar project pipeline into two parts: an early-to-mid-stage pipeline and a late-stage pipeline. The late-stage pipeline primarily includes projects that have energy off-take agreements and are expected to be built within the next two to four years. The Company used to include certain Japanese projects under bidding process as late-stage. In the future, the Company will describe these projects as mid-stage. The Company has also moved certain Chinese projects from the category of late-stage to mid-stage. The Company continues to advance these mid-stage projects as usual, and will add them back to the list of late-stage once the PPA or FIT is received.
Late-Stage Utility-Scale Solar Project Pipeline
As of
In
The table below sets forth the Company's late-stage utility-scale solar project pipeline in the U.S. as of
U.S. Project |
MWp |
Location |
Status |
Expected COD |
Gaskell West 1 |
28 |
Kern county, CA |
Development |
2018 |
IS 42 |
92 |
Fayetteville, NC |
Construction |
2017 |
Total |
120 |
In
Expected Japan COD Schedule of Late-Stage Projects (MWp) |
||||||||||
H2 2017 |
2018 |
2019 |
2020 |
2021 and |
Total |
|||||
51.4 |
75.4 |
99.2 |
118.4 |
18 |
362.4 |
In
Brazil Project |
MWp |
Location |
Status |
Expected |
Pirapora I |
191.5 |
Brazil |
Construction |
2017 |
Pirapora II |
115 |
Brazil |
Development |
2018 |
Pirapora III (formerly Vazante) |
92.5 |
Brazil |
Construction |
2017 |
Total |
399 |
The Company completed the sale of an 80% interest in each of 191.5 MWp Pirapora I, 115 MWp Pirapora II and 92.5 MWp Pirapora III to EDF. The Company supplies modules for all the Pirapora projects. The Company expects to bring Pirapora I to COD in Q3 of 2017.
In
In
Solar Power Plants in Operation
In addition to its late-stage utility-scale solar project pipeline, the Company has a portfolio of solar power plants in operation, totaling 1,260.2 MWp as of
The sale of projects recorded as 'project assets' (build to sell) on the balance sheet will be recorded as revenue once revenue recognition criteria are met, and the gain from the sale of projects recorded as 'assets held-for-sale' and 'solar power systems, net' (build to own) on the balance sheet will be recorded within 'other operating income (expenses)' in the income statement.
The table below sets forth the Company's total portfolio of solar power plants in operation as of
Plants in Operation (MWp) |
|||||
U.S. |
Japan |
U.K. |
China |
Other |
Total |
808 |
110.5 |
150 |
186.7 |
5 |
1,260.2 |
Manufacturing Capacity
The Company plans to expand its ingot, wafer, cell and module capacities to 1.1 GW, 4.0 GW, 4.70 GW and 7.19 GW, respectively, by
Manufacturing Capacity Roadmap (MW) |
|||
December 31,2016 |
June 30, 2017 |
December 31, 2017 |
|
Ingot |
400 |
- |
1,100 |
Wafer |
1,000 |
2,000 |
4,000 |
Cell |
2,440 |
4,490 |
4,700 |
Module |
6,170 |
6,970 |
7,190 |
The Company continues to ramp up its new multi-crystalline silicon ingot casting workshop in Baotou,
The Company's wafer manufacturing capacity recently reached 2.0 GW and will reach 3.0 GW in the third quarter of 2017 and 4.0 GW by
The Company's solar cell manufacturing capacity as of
The Company expects that its total worldwide module manufacturing capacity will exceed 7.19 GW by
Business Outlook
The Company's business outlook is based on management's current views and estimates with respect to operating and market conditions, its current order book and the global financing environment. It is also subject to uncertainties relating to customer final demand and solar project construction schedules. Management's views and estimates are subject to change without notice.
For the third quarter of 2017, the Company expects total solar module shipments to be in the range of approximately 1.65 GW to 1.70 GW, including approximately 86 MW of shipments to the Company's utility-scale solar power projects that may not be recognized as revenue in the third quarter of 2017. Total revenue for the third quarter of 2017, which includes revenue from both of our solar module sales and from our energy business, is expected to be in the range of
The Company reiterates its expectation that total module shipments in 2017 will be in the range of 6.0 GW to 6.5 GW. The module shipments recognized in revenue and total annual revenue will depend on market conditions, including ASP trends. The Company continues to expect it will connect approximately 1 GW to 1.2 GW of new solar projects globally in 2017, based on the commercial operation date (COD). These projects are located in the U.S.,
Recent Developments
On
On
On
On
On
Conference Call Information
The Company will hold a conference call today,
A replay of the call will be available 4 hours after the conclusion of the call until
About Canadian Solar Inc.
Founded in 2001 in
Safe Harbor/Forward-Looking Statements
Certain statements in this press release regarding the Company's expected future shipment volumes, gross margins, business prospects and future quarterly or annual results, particularly the management quotations and the statements in the "Business Outlook" section, are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as "believes," "expects," "anticipates," "intends," "estimates," the negative of these terms, or other comparable terminology. Factors that could cause actual results to differ include general business and economic conditions and the state of the solar industry; governmental support for the deployment of solar power; future available supplies of high-purity silicon; demand for end-use products by consumers and inventory levels of such products in the supply chain; changes in demand from significant customers; changes in demand from major markets such as
FINANCIAL TABLES FOLLOW
Canadian Solar Inc. |
||||||||||
Unaudited Condensed Consolidated Statement of Operations |
||||||||||
(In Thousands of US Dollars, Except Share And Per Share Data And Unless Otherwise Stated) |
||||||||||
Three Months Ended |
Six Months Ended |
|||||||||
June 30 |
March 31 |
June 30 |
June 30 |
June 30 |
||||||
2017 |
2017 |
2016 |
2017 |
2016 |
||||||
Net revenues |
$ 692,366 |
$ 677,042 |
$ 805,906 |
$1,369,407 |
$1,527,328 |
|||||
Cost of revenues |
524,527 |
585,636 |
667,437 |
1,110,162 |
1,276,388 |
|||||
Gross profit |
167,839 |
91,406 |
138,469 |
259,245 |
250,940 |
|||||
Operating expenses: |
||||||||||
Selling expenses |
39,324 |
33,941 |
33,864 |
73,265 |
68,654 |
|||||
General and administrative |
52,950 |
55,070 |
52,922 |
108,020 |
88,442 |
|||||
Research and development |
7,318 |
5,624 |
5,052 |
12,942 |
9,557 |
|||||
Other operating (income) loss |
(15,502) |
(898) |
7,052 |
(16,400) |
6,332 |
|||||
Total operating expenses |
84,090 |
93,737 |
98,890 |
177,827 |
172,985 |
|||||
Income (loss) from operations |
83,749 |
(2,331) |
39,579 |
81,418 |
77,955 |
|||||
Other income (expenses): |
||||||||||
Interest expense |
(26,717) |
(24,111) |
(11,889) |
(50,828) |
(28,019) |
|||||
Interest income |
1,393 |
2,522 |
2,392 |
3,915 |
5,778 |
|||||
Gain (loss) on change in fair value |
(1,849) |
(7,752) |
(1,632) |
(9,601) |
1,032 |
|||||
Foreign exchange gain (loss) |
(11,648) |
14,214 |
24,936 |
2,566 |
33,447 |
|||||
Investment income |
- |
- |
1,070 |
- |
1,158 |
|||||
Gain on repurchase of convertible |
- |
- |
551 |
- |
2,460 |
|||||
Other income (expenses), net |
(38,821) |
(15,127) |
15,428 |
(53,948) |
15,856 |
|||||
Income (loss) before income taxes |
44,928 |
(17,458) |
55,007 |
27,470 |
93,811 |
|||||
Income tax (expense) benefit |
(8,958) |
3,109 |
(16,304) |
(5,849) |
(28,557) |
|||||
Equity in earnings (loss) of |
4,384 |
606 |
1,374 |
4,990 |
(1,388) |
|||||
Net income (loss) |
40,354 |
(13,743) |
40,077 |
26,611 |
63,866 |
|||||
Less: Net income (loss) |
2,142 |
(408) |
(302) |
1,734 |
903 |
|||||
Net income (loss) attributable to |
$ 38,212 |
$ (13,335) |
$ 40,379 |
$ 24,877 |
$ 62,963 |
|||||
Earnings (loss) per share - basic |
$ 0.66 |
$ (0.23) |
$ 0.70 |
$ 0.43 |
$ 1.10 |
|||||
Shares used in computation - basic |
57,947,324 |
57,832,572 |
57,605,169 |
57,890,265 |
57,253,259 |
|||||
Earnings (loss) per share - diluted |
$ 0.63 |
$ (0.23) |
$ 0.68 |
$ 0.42 |
$ 1.07 |
|||||
Shares used in computation - diluted |
62,049,899 |
57,832,572 |
61,040,478 |
58,647,785 |
60,996,903 |
Canadian Solar Inc. |
||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
||||||||||
(In Thousands of US Dollars) |
||||||||||
Three Months Ended |
For six months ended |
|||||||||
June 30 |
March 31 |
June 30 |
June 30 |
June 30 |
||||||
2017 |
2017 |
2016 |
2017 |
2016 |
||||||
Net Income (loss) |
40,354 |
(13,743) |
40,077 |
26,611 |
63,866 |
|||||
Other comprehensive income (net of tax |
||||||||||
Foreign currency translation adjustment |
3,833 |
8,929 |
(10,680) |
12,762 |
11,995 |
|||||
Gain (loss) on changes in fair value of |
(3,611) |
1,681 |
(5,457) |
(1,930) |
(3,825) |
|||||
Comprehensive income (loss) |
40,576 |
(3,133) |
23,940 |
37,443 |
72,036 |
|||||
Less: comprehensive income (loss) |
3,153 |
(2,438) |
103 |
715 |
2,149 |
|||||
Comprehensive income (loss) |
37,423 |
(695) |
23,837 |
36,728 |
69,887 |
Canadian Solar Inc. |
||||
Unaudited Condensed Consolidated Balance Sheet |
||||
(In Thousands of US Dollars) |
||||
June 30, |
December 31, |
|||
2017 |
2016 |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$ 496,618 |
$ 511,039 |
||
Restricted cash - current |
456,798 |
487,516 |
||
Accounts receivable trade, net |
367,559 |
400,251 |
||
Accounts receivable, unbilled |
1,309 |
3,425 |
||
Amounts due from related parties |
26,952 |
19,082 |
||
Inventories |
283,184 |
295,371 |
||
Value added tax recoverable |
76,748 |
55,680 |
||
Advances to suppliers - current |
40,941 |
29,312 |
||
Derivative assets - current |
12,420 |
12,270 |
||
Project assets - current |
1,684,955 |
1,317,902 |
||
Assets held-for-sale |
220,830 |
392,089 |
||
Prepaid expenses and other current assets |
240,532 |
266,826 |
||
Total current assets |
3,908,846 |
3,790,763 |
||
Restricted cash - non-current |
8,139 |
9,145 |
||
Property, plant and equipment, net |
595,563 |
462,345 |
||
Solar power systems, net |
65,849 |
112,062 |
||
Deferred tax assets, net |
245,397 |
229,980 |
||
Advances to suppliers –non-current |
87,851 |
54,080 |
||
Prepaid land use right |
55,359 |
48,651 |
||
Investments in affiliates |
408,092 |
368,459 |
||
Intangible assets, net |
8,640 |
8,422 |
||
Goodwill |
7,617 |
7,617 |
||
Derivatives assets - non-current |
10,800 |
15,446 |
||
Project assets - non-current |
147,127 |
182,391 |
||
Other non-current assets |
125,734 |
117,245 |
||
TOTAL ASSETS |
$ 5,675,014 |
$ 5,406,606 |
||
Current liabilities: |
||||
Short-term borrowings |
$ 2,044,755 |
$ 1,600,033 |
||
Accounts and notes payable |
899,544 |
736,779 |
||
Amounts due to related parties |
10,172 |
19,912 |
||
Other payables |
239,517 |
223,584 |
||
Short-term commercial paper |
61,615 |
131,432 |
||
Advances from customers |
72,892 |
90,101 |
||
Derivative liabilities - current |
8,198 |
9,625 |
||
Liabilities held-for-sale |
211,415 |
279,272 |
||
Financing liability |
412,200 |
459,258 |
||
Other current liabilities |
164,541 |
171,070 |
||
Total current liabilities |
4,124,849 |
3,721,066 |
||
Accrued warranty costs |
62,105 |
61,139 |
||
Convertible notes |
126,017 |
125,569 |
||
Long-term borrowings |
273,020 |
493,455 |
||
Derivatives liabilities - non-current |
617 |
- |
||
Liability for uncertain tax positions |
8,797 |
8,431 |
||
Deferred tax liabilities - non-current |
23,972 |
23,348 |
||
Loss contingency accruals |
26,591 |
22,654 |
||
Other non-current liabilities |
76,692 |
51,554 |
||
Total LIABILITIES |
4,722,660 |
4,507,216 |
||
Equity: |
||||
Common shares |
701,774 |
701,283 |
||
Additional paid-in capital |
(3,861) |
(8,897) |
||
Retained earnings |
308,986 |
284,109 |
||
Accumulated other comprehensive loss |
(79,963) |
(91,814) |
||
Total Canadian Solar Inc. shareholders' equity |
926,936 |
884,681 |
||
Non-controlling interests in subsidiaries |
25,418 |
14,709 |
||
TOTAL EQUITY |
952,354 |
899,390 |
||
TOTAL LIABILITIES AND EQUITY |
$ 5,675,014 |
$ 5,406,606 |
About Non-GAAP Financial Measures
To supplement its financial disclosures presented in accordance with GAAP, the Company uses non-GAAP measures which are adjusted from the most comparable GAAP measures for certain items as described below. The Company presents non-GAAP net income and diluted earnings per share so that readers can better understand the underlying operating performance of the business before the impact of AD/CVD true-up provisions and gain from insurance compensation in the second quarter of 2017, LDK provision in the first quarter of 2017 and AD/CVD true-up provision in the fourth quarter of 2016. The non-GAAP numbers are not measures of financial performance under U.S. GAAP, and should not be considered in isolation or as an alternative to other measures determined in accordance with GAAP. These non-GAAP measures may differ from non-GAAP measures used by other companies, and therefore their comparability may be limited.
Reconciliation of U.S. GAAP to Non-GAAP financial measures |
||||||
Statement of Operations Data: |
||||||
(In Thousands, except per share amounts) |
||||||
Three months ended |
||||||
June 30, 2017 |
March 31, |
December 31, |
||||
GAAP net income (loss) attributable to Canadian Solar Inc. |
$ 38,212 |
$ (13,335) |
$ (13,328) |
|||
Non-GAAP income adjustment items: |
||||||
LDK provision |
- |
8,615 |
- |
|||
AD/CVD true-up provision |
(57,602) |
- |
44,126 |
|||
Gain from insurance compensation |
(15,238) |
- |
- |
|||
Income tax effect |
25,519 |
(1,292) |
(16,631) |
|||
Non-GAAP net income (loss) attributable to Canadian |
(9,109) |
(6,012) |
14,167 |
|||
Shares used in computation -diluted |
59,216,566 |
57,832,572 |
58,092,689 |
|||
GAAP income (loss) per share-diluted |
0.63 |
(0.23) |
(0.23) |
|||
Non-GAAP income (loss) per share-diluted |
(0.15) |
(0.10) |
0.24 |
View original content:http://www.prnewswire.com/news-releases/canadian-solar-reports-second-quarter-2017-results-300503629.html
SOURCE
Mary Ma (Senior Supervisor, Investor Relations, Canadian Solar Inc.), investor@canadiansolar.com; OR David Pasquale (Global IR Partners), Tel: +1-914-337-8801, csiq@globalirpartners.com