Canadian Solar Reports Second Quarter 2018 Results
Second Quarter 2018 Highlights
- Solar module shipments were 1,700 MW, including 246 MW shipped to the Company's own solar projects not recognized into revenue in the quarter. This compares to the module shipment of 1,374 MW in the first quarter of 2018, and second quarter 2018 module shipment guidance in the range of 1,500 MW to 1,600 MW.
- Net revenue was
$650.6 million , compared to $1.42 billion in the first quarter of 2018, and second quarter 2018 guidance in the range of$690 million to $730 million . The sequential decrease in net revenue is the result of lower revenue from project sales ($879.9 million in Q1 and$85.6 million in Q2) and lower average selling prices for our solar modules.The lower revenue compared to the guidance is due to the deferral of several planned project sales to later quarters. - Net revenue from the total solutions business as a percentage of total net revenue was 20.1% compared to 64.2% in the first quarter of 2018.
- Gross margin was 24.5%, including the benefits of two AD/CVD reversals of
$13.1 million and$12.6 million , based on the final rates of Solar 2 AD AR2 and Solar 1 CVD AR4, respectively. Excluding these AD/CVD reversal benefits, gross margin was 20.5%, compared to 10.1% in the first quarter of 2018, and second quarter 2018 guidance of a range of 20.0% to 22.0%. - Net income attributable to
Canadian Solar was $15.6 million, or $0.26 per diluted share, compared to net income of $43.4 million, or$0.72 per diluted share, in the first quarter of 2018. - Cash, cash equivalents and restricted cash balances at the end of the quarter totaled $991.1 million, compared to
$1.19 billion at the end of the first quarter of 2018. - Net cash used in operating activities was approximately $174million, compared to net cash provided by operating activities of $253 million in the first quarter of 2018.
- The Company's portfolio of utility-scale solar power plants in operation as of
July 31, 2018 was approximately 1.4 GWp with an estimated total resale value of approximately$1.6 billion . Only the value of class B shares which the Company holds in its tax equity solar power plants in the U.S. is included in this resale value.
Second Quarter 2018 Results
Net revenue in the second quarter of 2018 was
Solar module shipments in the second quarter of 2018 were 1,700 MW, including 246 MW shipped to the Company's own solar projects not recognized into revenue in the quarter, compared to 1,374 MW in the first quarter of 2018, and second quarter 2018 guidance in the range of 1,500 MW to 1,600 MW.
Gross profit in the second quarter of 2018 was $159.4 million, compared $143.9 million in the first quarter of 2018 and
Total operating expenses in the second quarter of 2018 were $105.5million, up 60.6% from $65.7 million in the first quarter of 2018 and up 25.5% from $84.1 million in the second quarter of 2017.
Selling expenses in the second quarter of 2018 were
General and administrative expenses in the second quarter of 2018 were $56.4 million, up 15.7% from $48.8million in the first quarter of 2018 and up 6.6% from
Research and development expenses in the second quarter of 2018 were $9.1 million, compared to
Other operating income in the second quarter of 2018 was $0.3 million, compared to
Income from operations in the second quarter of 2018 was $53.9 million, compared to $78.2 million in the first quarter of 2018, and $83.7 million in the second quarter of 2017. Operating margin was 8.3% in the second quarter of 2018, compared to 5.5% in the first quarter of 2018 and 12.1% in the second quarter of 2017.
Non-cash depreciation and amortization charges in the second quarter of 2018 were approximately $30.2 million, compared to $34.5 million in the first quarter of 2018 and $21.2 million in the second quarter of 2017. Non-cash equity compensation expense in the second quarter of 2018 was $3.3 million, compared to $2.1 million in the first quarter of 2018 and $4.2 million in the second quarter of 2017.
Interest expense in the second quarter of 2018 was $26.6 million, compared to $29.6million in the first quarter of 2018 and
Interest income in the second quarter of 2018 was $2.9 million, compared to $3.6 million in the first quarter of 2018 and
The Company recorded a loss on the change in fair value of derivatives in the second quarter of 2018 of $7.6 million, compared to a gain of
Income tax expense in the second quarter of 2018 was $7.8 million, compared to $4.1 million in the first quarter of 2018 and $9.0 million in the second quarter of 2017.
Net income attributable to
Financial Condition
The Company had a cash, cash equivalents and restricted cash balance of
Accounts receivable, net of allowance for doubtful accounts, at the end of the second quarter of 2018 were $370.1 million, compared to $354.3 million at the end of the first quarter of 2018. Accounts receivable turnover in the second quarter of 2018 was 58 days, compared to 26 days in the first quarter of 2018.
Inventories at the end of the second quarter of 2018 were $336.5 million, compared to $414.1 million at the end of the first quarter of 2018. Inventory turnover in the second quarter of 2018 was 72 days, compared to 28 days in the first quarter of 2018.
Accounts and notes payable at the end of the second quarter of 2018 were $815.4 million, compared to $914.0 million at the end of the first quarter of 2018.
Short-term borrowings at the end of the second quarter of 2018 were
Senior convertible notes totaled
Total borrowings directly related to utility-scale solar power projects were
Dr.
Dr.
Utility-Scale Solar Project Pipeline
The Company divides its utility-scale solar project pipeline into two categories: an early-to-mid-stage pipeline and a late-stage pipeline. The late-stage pipeline primarily includes projects that have energy off-take agreements and are expected to be built within the next two to four years. The Company cautions that some late-stage projects may not reach completion due to risks such as failure to secure permits and grid connection, among others.
Late-Stage, Utility-Scale Solar Project Pipeline
As of
In
Project |
MWp |
Location |
Status |
Expected COD |
Mustang Two |
210 |
California |
Development |
2020 |
Gaskell West 2 |
147 |
California |
Development |
2020 |
NC102 |
102 |
North Carolina |
Construction |
2018 |
Total |
459 |
In
In
The table below sets forth the expected commercial operation dates ("COD") of the Company's late-stage utility-scale solar power projects in
Expected COD Schedule (MWp)
2H2018 |
2019 |
2020 |
2021 and |
Total |
||||
14 |
97.9 |
47.8 |
135.9 |
295.6 |
In
Project |
MWp |
Location |
Status |
Expected |
Francisco Sa |
122.2 |
Ceara |
Development |
2021 |
Jaiba |
97.3 |
Minas Gerais |
Development |
2021 |
Lavras |
144.7 |
Minas Gerais |
Development |
2021 |
Salgueiro |
112 |
Pernambuco |
Development |
2020 |
Total |
476.2 |
In
In
Project |
MWp |
Location |
Status |
Expected |
EL Mayo |
124 |
Sonora |
Development |
2020 |
Horus |
119 |
Aguascalientes |
Development |
2020 |
Tastiota |
125 |
Sonora |
Development |
2020 |
Aguascalientes |
67.7 |
Aguascalientes |
Construction |
2018 |
Total |
435.7 |
In
Solar Power Plants in Operation
In addition to its late-stage utility-scale solar project pipeline, as of
The sale of projects recorded as "project assets" (build to sell) on the balance sheet will be recorded as revenue in the income statement once revenue recognition criteria are met. The gain from the sale of projects recorded as "assets held-for-sale" and "solar power systems, net" (build to own) on the balance sheet will be recorded within "other operating income (expenses)" in the income statement.
The table below sets forth the Company's total portfolio of utility-scale, solar power plants in operation, as of
U.S. |
Japan |
Brazil |
China |
India |
Others |
Total |
499 |
144.1 |
79.8 |
487.6 |
126.1 |
41.2 |
1,377.8 |
Manufacturing Capacity
Subject to market conditions, the Company plans to expand its ingot, wafer, cell and module manufacturing capacity to 1.65 GW, 5.0 GW, 6.25 GW and 9.13 GW, respectively, by
Manufacturing Capacity Roadmap (MW)
31-Dec-17 |
30-Jun-18 |
31-Dec-18 |
Changes on |
|
Ingot |
1,200 |
1,645 |
1,645 |
Down 355 |
Wafer |
5,000 |
5,000 |
5,000 |
Unchanged |
Cell |
5,450 |
5,450 |
6,250 |
Down 800 |
Module |
8,110 |
8,310 |
9,130 |
Down 780 |
Module (effective capacity) |
7,550 |
8,370 |
All of the Company's wafer manufacturing capacity uses diamond wire-saw technology. Diamond wire-saw technology is compatible with the Company's proprietary and highly efficient black silicon multi-crystalline solar cell technology, thereby reducing silicon usage and manufacturing cost.
The Company owns solar module manufacturing factories in
Business Outlook
The Company's business outlook is based on management's current views and estimates with respect to operating and market conditions, its current order book and the global financing environment. It is subject to uncertainty relating to solar module average selling prices, final customer demand and solar project construction and sale schedules. Management's views and estimates are subject to change without notice.
For the third quarter of 2018, the Company expects total solar module shipments to be in the range of 1.5 GW to 1.6 GW, including approximately 210 MW of shipments to the Company's utility-scale, solar power projects that may not be recognized as revenue in third quarter 2018. Total revenue for the third quarter of 2018 is expected to be in the range of $790 million to $840 million. Gross margin for the thirdquarter is expected to be between 20.0% and 23.0%.
Given global market changes following the new policy announcement in
Dr.
Recent Developments
On
On
On
On
Conference Call Information
The Company will hold a conference call at
A replay of the call will be available 2 hours after the conclusion of the call until
About Canadian Solar Inc.
Founded in 2001 in
Safe Harbor/Forward-Looking Statements
Certain statements in this press release regarding the Company's expected future shipment volumes, gross margins are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as "believes," "expects," "anticipates," "intends," "estimates," the negative of these terms, or other comparable terminology. Factors that could cause actual results to differ include general business and economic conditions and the state of the solar industry; governmental support for the deployment of solar power; future available supplies of high-purity silicon; demand for end-use products by consumers and inventory levels of such products in the supply chain; changes in demand from significant customers; changes in demand from major markets such as
FINANCIAL TABLES FOLLOW
Canadian Solar Inc. |
||||||||||
Unaudited Condensed Consolidated Statement of Operations |
||||||||||
(In Thousands of US Dollars, Except Share And Per Share Data And Unless Otherwise Stated) |
||||||||||
Three Months Ended |
Six Months Ended |
|||||||||
June 30 |
March 31 |
June 30 |
June 30 |
June 30 |
||||||
2018 |
2018 |
2017 |
2018 |
2017 |
||||||
Net revenues |
$ 650,590 |
$ 1,424,911 |
$ 692,366 |
$ 2,075,501 |
$ 1,369,407 |
|||||
Cost of revenues |
491,155 |
1,280,965 |
524,527 |
1,772,119 |
1,110,162 |
|||||
Gross profit |
159,435 |
143,946 |
167,839 |
303,382 |
259,245 |
|||||
Operating expenses: |
||||||||||
Selling expenses |
40,275 |
42,331 |
39,324 |
82,607 |
73,265 |
|||||
General and administrative |
56,433 |
48,775 |
52,950 |
105,208 |
108,020 |
|||||
Research and development |
9,134 |
9,499 |
7,318 |
18,633 |
12,942 |
|||||
Other operating income |
(345) |
(34,906) |
(15,502) |
(35,251) |
(16,400) |
|||||
Total operating expenses |
105,497 |
65,699 |
84,090 |
171,197 |
177,827 |
|||||
Income from operations |
53,938 |
78,247 |
83,749 |
132,185 |
81,418 |
|||||
Other income (expenses): |
||||||||||
Interest expense |
(26,596) |
(29,594) |
(26,717) |
(56,190) |
(50,828) |
|||||
Interest income |
2,883 |
3,576 |
1,393 |
6,459 |
3,915 |
|||||
Gain (loss) on change in fair |
(7,567) |
4,474 |
(1,849) |
(3,093) |
(9,601) |
|||||
Foreign exchange gain (loss) |
(2,454) |
(8,456) |
(11,648) |
(10,911) |
2,566 |
|||||
Investment loss |
(584) |
- |
- |
(584) |
- |
|||||
Other expenses, net |
(34,318) |
(30,000) |
(38,821) |
(64,319) |
(53,948) |
|||||
Income before income taxes |
19,620 |
48,247 |
44,928 |
67,866 |
27,470 |
|||||
Income tax expense |
(7,766) |
(4,092) |
(8,958) |
(11,857) |
(5,849) |
|||||
Equity in earnings (loss) of |
4,119 |
(269) |
4,384 |
3,850 |
4,990 |
|||||
Net income |
15,973 |
43,886 |
40,354 |
59,859 |
26,611 |
|||||
Less: Net income attributable to |
404 |
509 |
2,142 |
913 |
1,734 |
|||||
Net income attributable to |
$ 15,569 |
$ 43,377 |
$ 38,212 |
$ 58,946 |
$ 24,877 |
|||||
Earnings per share - basic |
$ 0.26 |
$ 0.74 |
$ 0.66 |
$ 1.00 |
$ 0.43 |
|||||
Shares used in computation - |
58,826,343 |
58,553,622 |
57,947,324 |
58,690,736 |
57,890,265 |
|||||
Earnings per share - diluted |
$ 0.26 |
$ 0.72 |
$ 0.63 |
$ 1.00 |
$ 0.42 |
|||||
Shares used in computation - |
59,215,958 |
61,952,777 |
62,049,899 |
59,183,822 |
58,647,785 |
Canadian Solar Inc. |
|||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
|||||||||
(In Thousands of US Dollars) |
|||||||||
Three Months Ended |
Six Months Ended |
||||||||
June 30 |
March 31 |
June 30 |
June 30 |
June 30 |
|||||
2018 |
2018 |
2017 |
2018 |
2017 |
|||||
Net Income |
15,973 |
43,886 |
40,354 |
59,859 |
26,611 |
||||
Other comprehensive income (net of tax |
|||||||||
of nil): |
|||||||||
Foreign currency translation adjustment |
(62,068) |
23,181 |
3,833 |
(38,887) |
12,762 |
||||
Gain (loss) on changes in fair value of |
|||||||||
derivatives |
1,918 |
5,128 |
(3,611) |
7,046 |
(1,930) |
||||
Comprehensive income (loss) |
(44,177) |
72,195 |
40,576 |
28,018 |
37,443 |
||||
Less: comprehensive income (loss) |
|||||||||
attributable to non-controlling interests |
(1,292) |
3,500 |
3,153 |
2,208 |
715 |
||||
Comprehensive income (loss) |
|||||||||
attributable to Canadian Solar Inc. |
(42,885) |
68,695 |
37,423 |
25,810 |
36,728 |
Canadian Solar Inc. |
||||||
Unaudited Condensed Consolidated Balance Sheet |
||||||
(In Thousands of US Dollars) |
||||||
June 30, |
December 31, |
|||||
2018 |
2017 |
|||||
ASSETS |
||||||
Current assets: |
||||||
Cash and cash equivalents |
$ 452,471 |
$ 561,679 |
||||
Restricted cash - current |
535,769 |
617,761 |
||||
Accounts receivable trade, net |
370,111 |
358,091 |
||||
Contract assets |
40 |
1,253 |
||||
Amounts due from related parties |
33,808 |
26,102 |
||||
Inventories |
336,468 |
346,092 |
||||
Value added tax recoverable |
105,345 |
94,503 |
||||
Advances to suppliers - current |
60,849 |
61,399 |
||||
Derivative assets - current |
12,022 |
16,200 |
||||
Project assets - current |
1,190,742 |
1,523,342 |
||||
Assets held-for-sale |
13,611 |
182,797 |
||||
Prepaid expenses and other current assets |
285,248 |
296,084 |
||||
Total current assets |
3,396,484 |
4,085,303 |
||||
Restricted cash - non-current |
2,841 |
10,695 |
||||
Property, plant and equipment, net |
796,589 |
747,235 |
||||
Solar power systems, net |
59,087 |
63,964 |
||||
Deferred tax assets, net |
133,729 |
131,796 |
||||
Advances to suppliers - non-current |
51,085 |
38,325 |
||||
Prepaid land use right |
90,272 |
78,649 |
||||
Investments in affiliates |
411,099 |
414,215 |
||||
Intangible assets, net |
12,139 |
10,986 |
||||
Goodwill |
4,061 |
6,248 |
||||
Derivatives assets - non-current |
13,056 |
10,911 |
||||
Project assets - non-current |
92,208 |
148,170 |
||||
Other non-current assets |
130,304 |
143,130 |
||||
TOTAL ASSETS |
$ 5,192,954 |
$ 5,889,627 |
||||
Current liabilities: |
||||||
Short-term borrowings |
$ 2,000,267 |
$ 1,957,755 |
||||
Accounts and notes payable |
815,378 |
975,595 |
||||
Amounts due to related parties |
17,782 |
6,023 |
||||
Other payables |
303,499 |
315,321 |
||||
Convertible notes |
126,946 |
- |
||||
Advances from customers |
81,876 |
51,739 |
||||
Derivative liabilities - current |
11,042 |
6,121 |
||||
Liabilities held-for-sale |
581 |
185,872 |
||||
Financing liabilities - current |
154,200 |
407,683 |
||||
Other current liabilities |
151,204 |
201,903 |
||||
Total current liabilities |
3,662,775 |
4,108,012 |
||||
Accrued warranty costs |
54,904 |
55,659 |
||||
Convertible notes |
- |
126,476 |
||||
Long-term borrowings |
221,346 |
404,341 |
||||
Amounts due to related parties |
863 |
- |
||||
Derivatives liabilities - non-current |
- |
359 |
||||
Liability for uncertain tax positions |
8,305 |
9,264 |
||||
Deferred tax liabilities - non-current |
5,563 |
5,562 |
||||
Loss contingency accruals |
24,872 |
25,682 |
||||
Financing liabilities - non-current |
35,124 |
12,243 |
||||
Other non-current liabilities |
76,009 |
82,254 |
||||
Total LIABILITIES |
4,089,761 |
4,829,852 |
||||
Equity: |
||||||
Common shares |
702,868 |
702,162 |
||||
Additional paid-in capital |
5,757 |
417 |
||||
Retained earnings* |
443,892 |
383,681 |
||||
Accumulated other comprehensive loss |
(87,170) |
(54,034) |
||||
Total Canadian Solar Inc. shareholders' equity |
1,065,347 |
1,032,226 |
||||
Non-controlling interests in subsidiaries |
37,846 |
27,549 |
||||
TOTAL EQUITY |
1,103,193 |
1,059,775 |
||||
TOTAL LIABILITIES AND EQUITY |
$ 5,192,954 |
$ 5,889,627 |
||||
Note: * The Company, starting from January 1, 2018, adopted Accounting Standards Update 2014-09, Revenue |
View original content:http://www.prnewswire.com/news-releases/canadian-solar-reports-second-quarter-2018-results-300696661.html
SOURCE
Mary Ma, Manager, Investor Relations, Canadian Solar Inc., investor@canadiansolar.com; David Pasquale, Global IR Partners, +1-914-337-8801, csiq@globalirpartners.com