Canadian Solar Reports Second Quarter 2019 Results
Second Quarter 2019 Highlights
- Total solar module shipments were 2,143 MW, compared to 1,575 MW in the first quarter of 2019 and second quarter 2019 guidance of 1.95 GW to 2.05 GW.
- Net revenue was
$1,036.3 million , compared to$484.7 million in the first quarter of 2019 and second quarter 2019 guidance of$970 million to $1.01 billion . - Gross margin was 17.6%, including the benefit of an anti-dumping ("AD") and countervailing duty ("CVD") true-up of
$21.6 million , or 15.5% without taking into account the true-up benefit which represents the non-GAAP gross margin, compared to 22.2% in the first quarter of 2019 and second quarter 2019 guidance of 13% to 15%. - Net income attributable to
Canadian Solar on a GAAP basis was$62.7 million , or$1.04 per diluted share, compared to net loss of$17.2 million , or$0.29 per diluted share, in the first quarter of 2019. - Net income attributable to
Canadian Solar on a non-GAAP basis was$46.4 million , or$0.77 per diluted share. Non-GAAP net income excludes an AD and CVD true-up of$21.6 million , net of income tax effect. For a reconciliation of results under generally accepted accounting principles inthe United States ("GAAP") to non-GAAP results, see the accompanying table "About Non-GAAP Financial Measures". - Net cash provided by operating activities was approximately
$225.8 million , compared to$104.9 million in the first quarter of 2019. - As of
July 31, 2019 , the Company's portfolio of utility-scale solar power plants in operation was 795.8 MWp with an estimated total resale value of approximately$1.0 billion .
Second Quarter 2019 Results
Net revenue in the second quarter of 2019 was
Total solar module shipments in the second quarter of 2019 were 2,143 MW, compared to 1,575 MW in the first quarter of 2019 and second quarter 2019 guidance of 1.95 GW to 2.05 GW. Total solar module shipments in the second quarter of 2019 included 65 MW shipped to the Company's utility-scale solar power projects. Module shipments recognized in revenue in the second quarter of 2019 totaled 2,376 MW, compared to 1,423 MW in the first quarter of 2019 and 1,454 MW in the second quarter of 2018.
Gross profit in the second quarter of 2019 was
The Company's Module and System Solutions (MSS) business comprises primarily the design, development, manufacture and sale of solar modules, other solar power products and solar system kits. The MSS business also provides engineering, procurement and construction (EPC) and operating and maintenance (O&M) services. The Company's Energy business includes primarily the development and sale of solar projects, operating solar power projects and the sale of electricity. Module sales from the Company's MSS business to the Energy business are on terms and conditions similar to sales to third parties.
The Company develops solar power projects worldwide. Where applicable, the Company may apply for and/or be entitled to receive a feed-in tariff (FIT) for its projects. Alternatively, the Company may participate in public or private energy auctions and bidding, which result in long-term power purchase agreements (PPAs). The Company may also sell all or part of the electricity generated from its solar power projects on the merchant power market. Due to the relatively long lead times (two to four years) required to develop solar power projects and bring them to a commercial operation date (COD), the actual gross margin of a project may deviate from the expected gross margin. The deviation may be caused by, among other things, changes in the political and economic conditions in host countries, project specific conditions, price movements of solar modules and other components, changes in the cost of EPC services and the capital return requirements of solar asset buyers. In recent years, the Company has sold some solar power projects before COD. We typically refer to these sales as "notice to proceed" or NTP sales. In NTP sales, revenue is lower while the gross margin percentage is higher than in COD sales, even if the absolute margin is the same. Results from the Company's Energy business may be lumpy from quarter to quarter, depending on whether projects are sold at NTP or COD, project sale transaction dates and the profit level of each project.
The following tables provide selected financial data for the Company's MSS and Energy businesses:
Three Months Ended June 30, 2019 |
||||||||||||
MSS |
Energy |
Elimination |
Total |
|||||||||
Net revenue |
673,116 |
374,938 |
(11,779) |
1,036,275 |
||||||||
Cost of revenue |
519,376 |
353,529 |
(19,272) |
853,633 |
||||||||
Gross profit |
153,740 |
21,409 |
7,493 |
182,642 |
||||||||
Gross Margin |
22.8% |
5.7% |
— |
17.6% |
||||||||
Income (loss) from |
58,437 |
(5,188) |
7,493 |
60,742 |
||||||||
Six Months Ended June 30, 2019 |
||||||||||||
MSS |
Energy |
Elimination |
Total |
|||||||||
Net revenue |
1,142,017 |
406,525 |
(27,548) |
1,520,994 |
||||||||
Cost of revenue |
889,040 |
375,703 |
(33,830) |
1,230,913 |
||||||||
Gross profit |
252,977 |
30,822 |
6,282 |
290,081 |
||||||||
Gross Margin |
22.2% |
7.6% |
— |
19.1% |
||||||||
Income (loss) from operations |
79,178 |
(18,113) |
6,282 |
67,347 |
Three Months Ended |
Six Months Ended |
|||||||
(In Thousands of U.S. Dollars) |
||||||||
MSS: |
||||||||
Solar modules and other solar power products |
525,130 |
896,224 |
||||||
Solar system kits |
31,844 |
56,920 |
||||||
EPC services |
84,424 |
124,104 |
||||||
O&M services |
3,397 |
7,907 |
||||||
Others (materials and components) |
16,542 |
29,314 |
||||||
Subtotal |
661,337 |
1,114,469 |
||||||
Energy: |
||||||||
Solar power projects |
365,962 |
390,533 |
||||||
Electricity |
1,693 |
2,976 |
||||||
Others (EPC and development services) |
7,283 |
13,016 |
||||||
Subtotal |
374,938 |
406,525 |
||||||
Total net revenue |
1,036,275 |
1,520,994 |
Total operating expenses in the second quarter of 2019 were
Selling expenses in the second quarter of 2019 were
General and administrative expenses in the second quarter of 2019 were
Research and development expenses in the second quarter of 2019 were
Other operating income in the second quarter of 2019 was
Income from operations in the second quarter of 2019 was
Non-cash depreciation and amortization charges in the second quarter of 2019 were
Interest expense in the second quarter of 2019 was
Interest income in the second quarter of 2019 was
The Company recorded a loss on the change in fair value of derivatives in the second quarter of 2019 of
Income tax expense in the second quarter of 2019 was
Net income attributable to
Financial Condition
The Company had
Accounts receivable, net of allowance for doubtful accounts, at the end of the second quarter of 2019 were
Inventories at the end of the second quarter of 2019 were
Accounts and notes payable at the end of the second quarter of 2019 were
Short-term borrowings and the current portion of long-term borrowings on project assets at the end of the second quarter of 2019 were
Total borrowings directly related to the Company's utility-scale solar power projects were
Dr.
Dr.
Utility-Scale Solar Project Pipeline
The Company divides its utility-scale solar project pipeline into two categories: an early-to-mid-stage pipeline and a late-stage pipeline. The late-stage pipeline includes primarily those projects that have feed-in tariffs (FITs) or power purchase agreements (PPAs) and are expected to be built within the next four years. The Company cautions that some late-stage projects may not reach completion due to such factors as failure to secure permits and grid connection, and changes of political and economic conditions in host countries, among others.
Late-Stage Utility-Scale Solar Project Pipeline
As of
In the United States, as of July 31, 2019, the Company's late-stage, utility-scale solar project pipeline in the U.S. totaled 1,565 MWp* as detailed in the table below.
Project |
MWp |
Storage (MWh) |
Location |
Status |
Expected COD |
Gaskell West 2 |
147 |
N/A |
California |
Development |
2021 |
Pflugerville |
185 |
N/A |
Texas |
Development |
2021 |
Texas Project |
280 |
N/A |
Texas |
Development |
2021 |
Texas Project 3 |
280 |
N/A |
Texas |
Development |
2020 |
Maplewood (1) |
310 |
N/A |
Texas |
Development |
2021 |
Maplewood 2 (1) |
40 |
N/A |
Texas |
Development |
2021 |
Slate |
235 |
180 |
California |
Development |
2021 |
Stanford Solar |
88 |
N/A |
California |
Development |
2021 |
Total |
1,565 |
(1) In June, the Company announced the addition of two new commercial and industrial (C&I) electricity contracts: the first with Anheuser-Busch on the 310 MWp Maplewood project, and the second with Energy Transfer on the 40 MWp Maplewood 2 project. The electricity contract with Maplewood was signed in December 2018 but announced in June 2019. |
*This table does not include the 100 MWac Sunflower project located in Mississippi. In November 2018, the Company entered into a build-to-transfer agreement with Entergy Mississippi for the Sunflower project. As part of the agreement, Entergy Mississippi will serve as both project owner and electricity off-taker once the project is constructed and transferred to them. This build-to-transfer agreement is pending approval by the Mississippi Public Service Commission. |
In
The table below sets forth the expected COD schedule of the Company's late-stage utility-scale solar power projects in
Expected COD Schedule (MWp) |
||||||||
2019 |
2020 |
2021 and Thereafter |
Total |
|||||
61.8 |
62.3 |
187.7 |
311.8 |
In
Project |
MWp |
Location |
Status |
Expected |
Francisco Sa |
114.3* |
Minas Gerais |
Development |
2021 |
Jaiba |
101.6* |
Minas Gerais |
Development |
2021 |
Jaiba Expansao |
25.6 |
Minas Gerais |
Development |
2021 |
Lavras |
152.4* |
Ceara |
Development |
2021 |
Salgueiro |
114.3* |
Pernambuco |
Development |
2020 |
Total |
508.2 |
*In April 2019, the Company signed an agreement to sell its 80% interest in the 482.6 MWp of solar power projects to Nebras Power Investment Management B.V., a Dutch affiliate of Nebras Q.P.S.C. Canadian Solar will supply high efficiency bi-facial solar modules to the projects. The Company expects to complete the sale and recognize revenues over the coming months. |
In
Project |
MWp |
Location |
Status |
Expected |
EL Mayo |
124 |
Sonora |
Development |
2021 |
Horus |
119 |
Aguascalientes |
Development |
2020 |
Tastiota |
125 |
Sonora |
Development |
2020 |
Total |
368 |
In
Solar Power Plants in Operation
In addition to its late-stage, utility-scale solar project pipeline, as of
The table below sets forth the Company's total portfolio of utility-scale, solar power plants in operation, as of
U.S. |
Japan |
China |
India |
Argentina |
Others |
Total |
205.9 |
89.6 |
350.3 |
35.0 |
100.1 |
14.9 |
795.8 |
Manufacturing Capacity
The table below sets forth the Company's manufacturing capacity expansion plan for 2019.
Manufacturing Capacity (MW) |
||||
31-Dec-18 |
30-Jun-19 (Actual) |
31-Dec-19 |
||
Ingot |
1,650 |
1,650 |
1,650 |
|
Wafer |
5,000 |
5,000 |
5,000 |
|
Cell |
6,300 |
7,800 |
9,300 |
|
Module |
8,880 |
9,400 |
12,220 |
The Company's manufacturing capacity expansion plan is subject to change based on market conditions.
Senior Management Appointments
At the beginning of Q3 2019, the Company appointed
Mr. Guerrero brings over fifteen years of solar energy experience to
Mr. Job returns to
Dr.
Business Outlook
The Company's business outlook is based on management's current views and estimates with respect to market conditions, production capacity, the Company's order book and the global economic environment. This outlook is subject to uncertainty on final customer demand, solar project construction and sale schedules. Management's views and estimates are subject to change without notice.
For the third quarter of 2019, the Company expects total solar module shipments to be in the range of 2.2 GW to 2.3 GW, including approximately 160 MW of shipments to the Company's utility-scale solar power projects that may not be recognized as revenue in the third quarter of 2019. Total revenue for the third quarter is expected to be in the range of
For the full year 2019, the Company now raises its guidance for total module shipments to the range of approximately 8.4 GW to 8.5 GW from the previous guidance of 7.4 GW to 7.8 GW. Total revenue for the year is expected to be in the range of
Mr. Zhuang added: "We remain committed to increasing shareholder value by executing on
Recent Developments
On
On
On
On
On
On
Conference Call Information
The Company will hold a conference call at
A replay of the call will be available 2 hours after the conclusion of the call until
About Canadian Solar Inc.
Safe Harbor/Forward-Looking Statements
Certain statements in this press release regarding the Company's expected future shipment volumes, gross margins are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as "believes," "expects," "anticipates," "intends," "estimates," the negative of these terms, or other comparable terminology. Factors that could cause actual results to differ include general business and economic conditions and the state of the solar industry; governmental support for the deployment of solar power; future available supplies of high-purity silicon; demand for end-use products by consumers and inventory levels of such products in the supply chain; changes in demand from significant customers; changes in demand from major markets such as
FINANCIAL TABLES FOLLOW
Canadian Solar Inc. |
||||||||||
Unaudited Condensed Consolidated Statement of Operations |
||||||||||
(In Thousands of U.S. Dollars, Except Share and Per Share Data and Unless Otherwise Stated) |
||||||||||
Three Months Ended |
Six Months Ended |
|||||||||
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
||||||
2019 |
2019 |
2018 |
2019 |
2018 |
||||||
Net revenues |
$ 1,036,275 |
$ 484,719 |
$ 650,590 |
$ 1,520,994 |
$ 2,075,501 |
|||||
Cost of revenues |
853,633 |
377,280 |
491,155 |
1,230,913 |
1,772,119 |
|||||
Gross profit |
182,642 |
107,439 |
159,435 |
290,081 |
303,382 |
|||||
Operating expenses: |
||||||||||
Selling expenses |
45,361 |
37,931 |
40,275 |
83,292 |
82,607 |
|||||
General and administrative |
65,735 |
51,423 |
56,433 |
117,159 |
105,208 |
|||||
Research and development |
12,133 |
13,166 |
9,134 |
25,298 |
18,633 |
|||||
Other operating income |
(1,329) |
(1,686) |
(345) |
(3,015) |
(35,251) |
|||||
Total operating expenses |
121,900 |
100,834 |
105,497 |
222,734 |
171,197 |
|||||
Income from operations |
60,742 |
6,605 |
53,938 |
67,347 |
132,185 |
|||||
Other income (expenses): |
||||||||||
Interest expense |
(20,654) |
(21,699) |
(26,596) |
(42,352) |
(56,190) |
|||||
Interest income |
4,452 |
2,029 |
2,883 |
6,481 |
6,459 |
|||||
Loss on change in fair value of |
(12,489) |
(1,260) |
(7,567) |
(13,748) |
(3,093) |
|||||
Foreign exchange gain (loss) |
16,415 |
(12,586) |
(2,454) |
3,828 |
(10,911) |
|||||
Investment income (loss) |
2,002 |
545 |
(584) |
2,547 |
(584) |
|||||
Other expenses, net |
(10,274) |
(32,971) |
(34,318) |
(43,244) |
(64,319) |
|||||
Income (loss) before income taxes |
50,468 |
(26,366) |
19,620 |
24,103 |
67,866 |
|||||
Income tax benefit (expense) |
(13,951) |
7,529 |
(7,766) |
(6,423) |
(11,857) |
|||||
Equity in earnings of unconsolidated |
23,740 |
1,981 |
4,119 |
25,721 |
3,850 |
|||||
Net income (loss) |
60,257 |
(16,856) |
15,973 |
43,401 |
59,859 |
|||||
Less: Net income (loss) attributable |
(2,425) |
309 |
404 |
(2,116) |
913 |
|||||
Net income (loss) attributable to |
$ 62,682 |
$ (17,165) |
$ 15,569 |
$ 45,517 |
$ 58,946 |
|||||
Earnings (loss) per share - basic |
$ 1.05 |
$ (0.29) |
$ 0.26 |
$ 0.77 |
$ 1.00 |
|||||
Shares used in computation - basic |
59,547,209 |
59,231,227 |
58,826,343 |
59,389,975 |
58,690,736 |
|||||
Earnings (loss) per share - diluted |
$ 1.04 |
$ (0.29) |
$ 0.26 |
$ 0.76 |
$ 1.00 |
|||||
Shares used in computation - diluted |
60,260,410 |
59,231,227 |
59,215,958 |
60,272,536 |
59,183,822 |
Canadian Solar Inc. |
|||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
|||||||||||
(In Thousands of U.S. Dollars) |
|||||||||||
Three Months Ended |
Six Months Ended |
||||||||||
June 30, |
March 31, |
June 30, |
June 30, |
June 30, |
|||||||
2019 |
2019 |
2018 |
2019 |
2018 |
|||||||
Net Income (loss) |
60,257 |
(16,856) |
15,973 |
43,401 |
59,859 |
||||||
Other comprehensive income (net of tax |
|||||||||||
Foreign currency translation adjustment |
(11,170) |
15,985 |
(62,068) |
4,815 |
(38,887) |
||||||
Gain (loss) on changes in fair value of |
(3,310) |
(2,370) |
1,918 |
(5,680) |
7,046 |
||||||
Comprehensive income (loss) |
45,777 |
(3,241) |
(44,177) |
42,536 |
28,018 |
||||||
Less: comprehensive income (loss) |
(1,028) |
(4,327) |
(1,292) |
(5,355) |
2,208 |
||||||
Comprehensive income (loss) attributable |
46,805 |
1,086 |
(42,885) |
47,891 |
25,810 |
Canadian Solar Inc. |
|||||||
Unaudited Condensed Consolidated Balance Sheets |
|||||||
(In Thousands of U.S. Dollars) |
|||||||
June 30, |
December 31, |
||||||
2019 |
2018 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ 438,496 |
$ 444,298 |
|||||
Restricted cash |
525,835 |
480,976 |
|||||
Accounts receivable trade, net |
454,645 |
498,231 |
|||||
Accounts receivable, unbilled |
19,519 |
38 |
|||||
Amounts due from related parties |
14,190 |
16,740 |
|||||
Inventories |
337,819 |
262,022 |
|||||
Value added tax recoverable |
100,505 |
107,222 |
|||||
Advances to suppliers |
62,237 |
37,011 |
|||||
Derivative assets |
4,246 |
4,761 |
|||||
Project assets |
690,493 |
933,563 |
|||||
Prepaid expenses and other current |
247,337 |
289,459 |
|||||
Total current assets |
2,895,322 |
3,074,321 |
|||||
Restricted cash |
16,620 |
15,716 |
|||||
Property, plant and equipment, net |
957,905 |
884,986 |
|||||
Solar power systems, net |
57,131 |
54,898 |
|||||
Deferred tax assets, net |
178,165 |
121,087 |
|||||
Advances to suppliers |
105,557 |
48,908 |
|||||
Prepaid land use right |
64,755 |
65,718 |
|||||
Investments in affiliates |
153,317 |
126,095 |
|||||
Intangible assets, net |
19,305 |
14,903 |
|||||
Goodwill |
- |
1,005 |
|||||
Derivatives assets |
- |
3,216 |
|||||
Project assets |
404,192 |
352,200 |
|||||
Right-of-use assets* |
39,559 |
- |
|||||
Other non-current assets |
146,834 |
129,605 |
|||||
TOTAL ASSETS |
$ 5,038,662 |
$ 4,892,658 |
Canadian Solar Inc. |
|||||
Unaudited Condensed Consolidated Balance Sheets (Continued) |
|||||
(In Thousands of U.S. Dollars) |
|||||
June 30, |
December 31, |
||||
2019 |
2018 |
||||
Current liabilities: |
|||||
Short-term borrowings |
$ 1,080,488 |
$ 1,027,927 |
|||
Long-term borrowings on project assets - |
176,595 |
265,770 |
|||
Accounts payable |
505,840 |
379,462 |
|||
Notes payable |
420,399 |
369,722 |
|||
Amounts due to related parties |
10,023 |
16,847 |
|||
Other payables |
440,363 |
408,013 |
|||
Convertible notes |
- |
127,428 |
|||
Advance from customers |
53,713 |
39,024 |
|||
Derivative liabilities |
14,481 |
13,698 |
|||
Lease Liabilities* |
17,236 |
- |
|||
Tax equity liabilities |
50,428 |
158,496 |
|||
Other current liabilities |
160,943 |
141,970 |
|||
Total current liabilities |
2,930,509 |
2,948,357 |
|||
Accrued warranty costs |
49,937 |
50,605 |
|||
Long-term borrowings |
462,908 |
393,614 |
|||
Amounts due to related parties |
422 |
568 |
|||
Derivatives liabilities |
1,760 |
- |
|||
Liability for uncertain tax positions |
24,118 |
20,128 |
|||
Deferred tax liabilities |
64,239 |
35,698 |
|||
Loss contingency accruals |
24,713 |
24,608 |
|||
Lease Liabilities* |
23,532 |
- |
|||
Financing liabilities |
77,705 |
77,835 |
|||
Other non-current liabilities |
57,476 |
68,400 |
|||
Total LIABILITIES |
3,717,319 |
3,619,813 |
|||
Equity: |
|||||
Common shares |
703,014 |
702,931 |
|||
Additional paid-in capital |
16,554 |
10,675 |
|||
Retained earnings |
667,533 |
622,016 |
|||
Accumulated other comprehensive loss |
(107,775) |
(110,149) |
|||
Total Canadian Solar Inc. shareholders' |
1,279,326 |
1,225,473 |
|||
Non-controlling interests in subsidiaries |
42,017 |
47,372 |
|||
TOTAL EQUITY |
1,321,343 |
1,272,845 |
|||
TOTAL LIABILITIES AND EQUITY |
$ 5,038,662 |
$ 4,892,658 |
Note: * The Company adopted ASU 2016-02 – Leases (Topic ASC842) in the first quarter of 2019 using the optional transition method and elected certain practical expedients, which were permitted under the guidance ASU 2018-11, Leases (Topic 842) – Targeted Improvements. The transition guidance allowed the Company not to reassess prior conclusions related to contracts containing leases or lease classification. The adoption primarily affected the condensed consolidated balance sheet through the recognition of right-of-use assets and lease liabilities as of January 1, 2019. The adoption did not have a significant impact on the results of operations or cash flows. |
About Non-GAAP Financial Measures
To supplement its financial disclosures presented in accordance with GAAP, the Company uses non-GAAP measures which are adjusted from the most comparable GAAP measures for certain items as described below. The Company presents non-GAAP net income and diluted earnings per share so that readers can better understand the underlying operating performance of the business before the impact of AD/CVD true-up provisions. The non-GAAP numbers are not measures of financial performance under U.S. GAAP, and should not be considered in isolation or as an alternative to other measures determined in accordance with GAAP. These non-GAAP measures may differ from non-GAAP measures used by other companies, and therefore their comparability may be limited.
Statement of Operations Data: |
||||||||
(In Thousands of U.S. Dollars, Except Share and Per |
||||||||
Three Months Ended |
Six Months Ended |
|||||||
June 30, 2019 |
June 30, 2018 |
June 30, 2019 |
June 30, 2018 |
|||||
GAAP net income attributable to Canadian |
62,682 |
15,569 |
45,517 |
58,946 |
||||
Non-GAAP income adjustment items: |
||||||||
AD/CVD provision true-up |
(21,617) |
(25,803) |
(21,617) |
(25,803) |
||||
Tax impact |
5,365 |
6,551 |
5,365 |
6,551 |
||||
Non-GAAP net income (loss) attributable |
46,430 |
(3,683) |
29,265 |
39,694 |
||||
GAAP income per share - diluted |
$ 1.04 |
$ 0.26 |
$ 0.76 |
$ 1.00 |
||||
Non-GAAP income (loss) per share - |
$ 0.77 |
$ (0.06) |
$ 0.49 |
$ 0.67 |
||||
Shares used in computation - diluted |
60,260,410 |
59,215,958 |
60,272,536 |
59,183,822 |
View original content:http://www.prnewswire.com/news-releases/canadian-solar-reports-second-quarter-2019-results-300902350.html
SOURCE
Ed Job, Managing Director, Investor Relations, Canadian Solar Inc., investor@canadiansolar.com; David Pasquale, Global IR Partners, Tel: +1-914-337-8801, csiq@globalirpartners.com