Canadian Solar Reports Third Quarter 2017 Results
Third Quarter 2017 Highlights
- Total solar module shipments were 1,870 MW, compared to 1,745 MW in the second quarter of 2017, and the third quarter guidance in the range of 1,650 MW to 1,700 MW.
- Net revenue was
$912.2 million , compared to$692.4 million in the second quarter of 2017, and the third quarter guidance in the range of$805 million to $825 million . - Net revenue from the total solutions business as a percentage of total net revenue was 21.6% compared to 6.5% in the second quarter of 2017.
- Gross margin was 17.5%, compared to gross margin of 24.2% in the second quarter of 2017 (including the benefits of two AD/CVD reversals of
$42.6 million and$15.0 million based on the final rates of Solar 1 AR3 and Solar 2 AR1, respectively) and gross margin of 15.9% in the second quarter of 2017 (excluding the reversal benefits), and the third quarter guidance of 15.0% to 17.0%. - Net income attributable to
Canadian Solar was$13.3 million , or$0.22 per diluted share, compared to net income of$38.2 million , or$0.63 per diluted share, in the second quarter of 2017. - Cash, cash equivalents and restricted cash balance as of
September 30, 2017 was$1.15 billion , compared to$961.6 million as ofJune 30, 2017 . - Net cash provided by operating activities was
$153.8 million , compared to net cash used in operating activities of$83.4 million in the second quarter of 2017. - The Company's portfolio of solar power plants in commercial operation was 1,419.5 MWp as of
September 30, 2017 , with an estimated total resale value of approximately$2.0 billion . Only the class B share value of the Company's tax equity deal projects in the U.S. was included in the estimated resale value.
Update on the Monetization of the Operating Projects
- In September and
October 2017 , the Company entered into definitive agreements with two Asian buyers, to sell a portfolio of six solar power projects inCalifornia , totaling 703 MWp. These transactions are subject to various government approvals. The parties hope to close the transactions in the fourth quarter of 2017 or the first quarter of 2018, depending on the timing of the required governmental approvals. - In
September 2017 ,Canadian Solar Infrastructure Fund, Inc. ("CSIF"), a fund sponsored by a subsidiary of the Company, obtained approval from theTokyo Stock Exchange, Inc. (the "TSE") to list its investment units on the TSE's infrastructure investment fund securities market. Japanese subsidiaries ofCanadian Solar agreed to sell 13 operating solar power plants with a total installed capacity of 72.7 MWp to CSIF as its initial portfolio (the "Initial Portfolio"). An initial public offering of 177,800 CSIF investment units was priced at100,000 Japanese yen per unit, before underwriting discounts. Of the units included in the offering,Canadian Solar purchased 25,395 units as the designated purchaser. The listing was completed onOctober 30, 2017 . CSIF plans to use the net proceeds from the offering and anticipated bank borrowings ofJPY 17.7 billion (approximately$156 million ) to consummate the acquisition of the Initial Portfolio. Net sale proceeds toCanadian Solar from the Initial Portfolio amounted toJPY 30.4 billion (approximately$270 million ).Canadian Solar expects to use part of the net sale proceeds to reduce its overall debt byJPY 18.7 billion (approximately$165 million ). - In
September 2017 , the Company entered into an agreement to sell 99 percent of its Class B membership interests in the 92 MWp IS-42 project inNorth Carolina toFalck Renewables S.p.A ., with closing expected inNovember 2017 . - In October 2017, the Company entered into agreements to sell interests in three solar projects in
Australia , totaling 117 MWp, toForesight Solar Fund Limited . The transaction is expected to close in the fourth quarter of 2017. - During the quarter, the Company completed the sale of the 108 MWp SECI Maharashtra project in
India .
Third Quarter 2017 Results
Net revenue in the third quarter of 2017 was
Gross profit in the third quarter of 2017 was
Total operating expenses were
Selling expenses were
General and administrative expenses were
Research and development expenses were
Other operating income was
Income from operations was
Non-cash depreciation and amortization charges were approximately
Interest expense was
Interest income was
The Company recorded a gain on change in fair value of derivatives of
Income tax expense was
Net income attributable to
Financial Condition
The Company had
Accounts receivable, net of allowance for doubtful accounts, as of
Inventories as of
Accounts and notes payable as of
Excluding the borrowings included in "Liabilities held-for-sale", short-term borrowings as of
The Company had approximately
Dr.
Dr.
Utility-Scale Solar Project Pipeline
The Company divides its utility-scale solar project pipeline into two parts: an early-to-mid-stage pipeline and a late-stage pipeline. The late-stage pipeline primarily includes projects that have energy off-take agreements and are expected to be built within the next two to four years.
Late-Stage Utility-Scale Solar Project Pipeline
As of
In the U.S., the Company signed two PPAs for the 150 MWac/210 MWp Mustang 2 solar photovoltaic project located in
The 20 MWac/28 MWp Gaskell West 1 solar project, located in
The Company's wholly-owned subsidiary, Recurrent Energy, entered into an agreement for the sale of 99 percent of its Class B membership interest in the 71 MWac/92 MWp IS-42 solar project located in
The table below sets forth the Company's late-stage utility-scale solar project pipeline in the U.S. as of
U.S. Project |
MWp |
Location |
Status |
Expected COD |
Mustang 2 |
210 |
California |
Development |
2019 |
Gaskell West 1 |
28 |
California |
Construction |
2018 |
Total |
238 |
In
Expected Japan COD Schedule of Late-Stage Projects (MWp) |
||||||||||
Q4 2017 |
2018 |
2019 |
2020 |
2021 and |
Total |
|||||
19.1 |
79.1 |
87.2 |
141.2 |
17.9 |
344.5 |
In
Brazil Project |
MWp |
Location |
Status |
Expected COD |
Guimarania |
80.6 |
Brazil |
Development |
2018 |
Pirapora I |
38.3* |
Brazil |
Commissioned |
2017 |
Pirapora II |
115 |
Brazil |
Construction |
2018 |
Pirapora III (formerly Vazante) |
92.5 |
Brazil |
Construction |
2017 |
Total |
326.4 |
*38.3 MWp represents the Company's 20% equity interest in 191.5 MWp Pirapora I. |
The Company completed the sale of an 80% interest in each of 191.5 MWp Pirapora I, 115 MWp Pirapora II and 92.5 MWp Pirapora III to EDF. The Company supplies modules for all the Pirapora projects.
In
The Company acquired the 80.6 MWp Guimarania solar power project in
In
In
Solar Power Plants in Operation
In addition to its late-stage, utility-scale solar project pipeline, the Company has a portfolio of solar power plants in operation, totaling 1,419.5 MWp as of
The sale of projects recorded as "project assets" (build-to-sell) on the balance sheet will be recorded as revenue once revenue recognition criteria are met, and the gain from the sale of projects recorded as "assets held-for-sale" and "solar power systems, net" (build-to-own) on the balance sheet will be recorded within 'other operating income (expenses)' in the income statement.
The table below sets forth the Company's total portfolio of solar power plants in operation as of
Plants in Operation (MWp) |
||||||
U.S. |
Japan* |
U.K. |
China |
India |
Other |
Total |
900 |
139.8 |
150 |
188.7 |
36 |
5 |
1,419.50 |
*As of October 31, 2017, the Company had a total of 68.1 MWp of plants in operation in Japan after the sale of 72.7 MWp of operating projects to CSIF in October 2017. The Company plans to continue to sell its operating solar power plants in Japan to CSIF. |
Manufacturing Capacity
The table below sets forth the Company's capacity expansion plan from
Manufacturing Capacity Roadmap (MW) |
||||
30-Jun-17 |
31-Dec-17 |
30-Jun-18 |
31-Dec- 18* |
|
Ingot |
- |
1,200 |
1,720 |
2,500 |
Wafer |
2,000 |
5,000 |
5,000 |
5,000 |
Cell |
4,490 |
5,450 |
6,200 |
6,950 |
Module |
6,970 |
8,110 |
9,060 |
10,310 |
*Final decisions on the manufacturing capacity at the end of 2018 are subject to market conditions. |
The Company completed the ramp up of the new multi-crystalline silicon ingot casting workshop at Baotou,
The Company's wafer manufacturing capacity is now 3.0 GW and is expected to reach 5.0 GW by
The Company's solar cell manufacturing capacity at the end of third quarter of 2017 was 4.7 GW. The Company plans to add additional cell manufacturing capacity in its Funing and
The Company expects that its total worldwide module manufacturing capacity will exceed 8.11 GW by
Business Outlook
The Company's business outlook is based on management's current views and estimates with respect to operating and market conditions, its current order book and the global financing environment. It is subject to uncertainties relating to final customer demand and solar project construction schedules. Management's views and estimates are subject to change without notice.
For the fourth quarter of 2017, the Company expects its total solar module shipments to be in the range of approximately 1,650 MW to 1,750 MW, including approximately 60 MW of shipments to the Company's utility-scale solar power projects that may not be recognized as revenue in the fourth quarter of 2017. Total revenue for the fourth quarter of 2017, which includes revenue from both of our solar module sales and from our energy business, is expected to be in the range of
For the full year 2017, the Company expects its total module shipments to be in the range of approximately 6.7 GW to 6.8 GW, compared to 6.0 GW to 6.5 GW as previously guided. The Company expects its revenue for the full year 2017 to be in the range of
Dr.
Recent Developments
In addition to the transactions described above:
On
On
On
On
On
On
On
Conference Call Information
The Company will hold a conference call on
A replay of the call will be available 2 hours after the conclusion of the call until
About Canadian Solar Inc.
Founded in 2001 in
Safe Harbor/Forward-Looking Statements
Certain statements in this press release regarding the Company's expected future shipment volumes, gross margins, business prospects and future quarterly or annual results, particularly the management quotations and the statements in the "Business Outlook" section, are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as "believes," "expects," "anticipates," "intends," "estimates," the negative of these terms, or other comparable terminology. Factors that could cause actual results to differ include general business and economic conditions and the state of the solar industry; governmental support for the deployment of solar power; future available supplies of high-purity silicon; demand for end-use products by consumers and inventory levels of such products in the supply chain; changes in demand from significant customers; changes in demand from major markets such as
FINANCIAL TABLES FOLLOW
Canadian Solar Inc. |
|||||||||||
Unaudited Condensed Consolidated Statement of Operations |
|||||||||||
(In Thousands of US Dollars, Except Share And Per Share Data And Unless Otherwise Stated) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
|||||||
2017 |
2017 |
2016 |
2017 |
2016 |
|||||||
Net revenues |
$ 912,223 |
$ 692,366 |
$ 657,323 |
$ 2,281,630 |
$2,184,650 |
||||||
Cost of revenues |
752,422 |
524,527 |
540,030 |
1,862,584 |
1,816,418 |
||||||
Gross profit |
159,801 |
167,839 |
117,293 |
419,046 |
368,232 |
||||||
Operating expenses: |
|||||||||||
Selling expenses |
42,831 |
39,324 |
33,965 |
116,096 |
102,618 |
||||||
General and administrative |
53,328 |
52,950 |
52,510 |
161,347 |
140,952 |
||||||
Research and development |
7,271 |
7,318 |
4,646 |
20,214 |
14,203 |
||||||
Other operating (income) loss |
(1,399) |
(15,502) |
(797) |
(17,798) |
5,535 |
||||||
Total operating expenses |
102,031 |
84,090 |
90,324 |
279,859 |
263,308 |
||||||
Income from operations |
57,770 |
83,749 |
26,969 |
139,187 |
104,924 |
||||||
Other income (expenses): |
|||||||||||
Interest expense |
(33,656) |
(26,717) |
(18,807) |
(84,484) |
(46,825) |
||||||
Interest income |
3,382 |
1,393 |
2,077 |
7,297 |
7,855 |
||||||
Gain (loss) on change in fair value |
1,764 |
(1,849) |
2,044 |
(7,836) |
3,076 |
||||||
Foreign exchange gain (loss) |
(16,474) |
(11,648) |
4,446 |
(13,908) |
37,893 |
||||||
Investment loss |
- |
- |
(1,719) |
- |
(561) |
||||||
Gain on repurchase of convertible |
- |
- |
322 |
- |
2,782 |
||||||
Other income (expenses), net |
(44,984) |
(38,821) |
(11,637) |
(98,931) |
4,220 |
||||||
Income before income taxes and |
12,786 |
44,928 |
15,332 |
40,256 |
109,144 |
||||||
Income tax expense |
(6,165) |
(8,958) |
(16) |
(12,015) |
(28,574) |
||||||
Equity in earnings (loss) of |
6,971 |
4,384 |
(131) |
11,961 |
(1,519) |
||||||
Net income |
13,592 |
40,354 |
15,185 |
40,202 |
79,051 |
||||||
Less: Net income (loss) |
299 |
2,142 |
(429) |
2,033 |
474 |
||||||
Net income attributable to |
$ 13,293 |
$ 38,212 |
$ 15,614 |
$ 38,169 |
$ 78,577 |
||||||
Earnings per share - basic |
$ 0.23 |
$ 0.66 |
$ 0.27 |
$ 0.66 |
$ 1.37 |
||||||
Shares used in computation - basic |
58,392,071 |
57,947,324 |
57,778,388 |
58,059,372 |
57,429,580 |
||||||
Earnings per share - diluted |
$ 0.22 |
$ 0.63 |
$ 0.27 |
$ 0.65 |
$ 1.35 |
||||||
Shares used in computation - diluted |
59,283,636 |
62,049,899 |
58,276,183 |
58,608,831 |
60,969,308 |
||||||
Canadian Solar Inc. |
||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
||||||||||
(In Thousands of US Dollars) |
||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||||||
2017 |
2017 |
2016 |
2017 |
2016 |
||||||
Net Income |
13,592 |
40,354 |
15,185 |
40,202 |
79,051 |
|||||
Other comprehensive income (net of |
||||||||||
Foreign currency translation |
23,148 |
3,833 |
(11,227) |
35,910 |
(21,907) |
|||||
Gain (loss) on changes in fair value of |
(456) |
(3,611) |
1,763 |
(2,386) |
(3,694) |
|||||
Comprehensive income |
36,284 |
40,576 |
5,721 |
73,726 |
53,450 |
|||||
Less: comprehensive income (loss) |
97 |
3,153 |
(581) |
812 |
(478) |
|||||
Comprehensive income attributable |
36,187 |
37,423 |
6,302 |
72,914 |
53,928 |
Canadian Solar Inc. |
|||||||||
Unaudited Condensed Consolidated Balance Sheet |
|||||||||
(In Thousands of US Dollars) |
|||||||||
September 30, |
December 31, |
||||||||
2017 |
2016 |
||||||||
ASSETS |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ 614,586 |
$ 511,039 |
|||||||
Restricted cash - current |
528,725 |
487,516 |
|||||||
Accounts receivable trade, net |
457,418 |
400,251 |
|||||||
Accounts receivable, unbilled |
3,426 |
3,425 |
|||||||
Amounts due from related parties |
29,872 |
19,082 |
|||||||
Inventories |
301,526 |
295,371 |
|||||||
Value added tax recoverable |
85,477 |
55,680 |
|||||||
Advances to suppliers - current |
92,895 |
29,312 |
|||||||
Derivative assets - current |
12,201 |
12,270 |
|||||||
Project assets - current |
1,658,867 |
1,317,902 |
|||||||
Assets held-for-sale |
227,181 |
392,089 |
|||||||
Prepaid expenses and other current assets |
192,675 |
266,826 |
|||||||
Total current assets |
4,204,849 |
3,790,763 |
|||||||
Restricted cash - non-current |
10,770 |
9,145 |
|||||||
Property, plant and equipment, net |
674,681 |
462,345 |
|||||||
Solar power systems, net |
66,960 |
112,062 |
|||||||
Deferred tax assets, net |
248,299 |
229,980 |
|||||||
Advances to suppliers - non-current |
53,032 |
54,080 |
|||||||
Prepaid land use right |
68,791 |
48,651 |
|||||||
Investments in affiliates |
401,971 |
368,459 |
|||||||
Intangible assets, net |
9,867 |
8,422 |
|||||||
Goodwill |
6,248 |
7,617 |
|||||||
Derivatives assets - non-current |
9,911 |
15,446 |
|||||||
Project assets - non-current |
148,144 |
182,391 |
|||||||
Other non-current assets |
144,567 |
117,245 |
|||||||
TOTAL ASSETS |
$ 6,048,090 |
$ 5,406,606 |
|||||||
Current liabilities: |
|||||||||
Short-term borrowings |
$ 2,140,021 |
$ 1,600,033 |
|||||||
Accounts and notes payable |
1,056,694 |
736,779 |
|||||||
Amounts due to related parties |
14,231 |
19,912 |
|||||||
Other payables |
295,780 |
223,584 |
|||||||
Short-term commercial paper |
- |
131,432 |
|||||||
Advances from customers |
82,852 |
90,101 |
|||||||
Derivative liabilities - current |
8,980 |
9,625 |
|||||||
Liabilities held-for-sale |
227,285 |
279,272 |
|||||||
Financing liability |
419,065 |
459,258 |
|||||||
Other current liabilities |
167,089 |
171,070 |
|||||||
Total current liabilities |
4,411,997 |
3,721,066 |
|||||||
Accrued warranty costs |
62,768 |
61,139 |
|||||||
Convertible notes |
126,248 |
125,569 |
|||||||
Long-term borrowings |
318,174 |
493,455 |
|||||||
Derivatives liabilities - non-current |
680 |
- |
|||||||
Liability for uncertain tax positions |
8,913 |
8,431 |
|||||||
Deferred tax liabilities - non-current |
26,381 |
23,348 |
|||||||
Loss contingency accruals |
25,352 |
22,654 |
|||||||
Other non-current liabilities |
76,485 |
51,554 |
|||||||
Total LIABILITIES |
5,056,998 |
4,507,216 |
|||||||
Equity: |
|||||||||
Common shares |
702,136 |
701,283 |
|||||||
Additional paid-in capital |
(1,769) |
(8,897) |
|||||||
Retained earnings |
322,279 |
284,109 |
|||||||
Accumulated other comprehensive loss |
(57,069) |
(91,814) |
|||||||
Total Canadian Solar Inc. shareholders' equity |
965,577 |
884,681 |
|||||||
Non-controlling interests in subsidiaries |
25,515 |
14,709 |
|||||||
TOTAL EQUITY |
991,092 |
899,390 |
|||||||
TOTAL LIABILITIES AND EQUITY |
$ 6,048,090 |
$ 5,406,606 |
|||||||
View original content:http://www.prnewswire.com/news-releases/canadian-solar-reports-third-quarter-2017-results-300552808.html
SOURCE
Mary Ma, Manager, Investor Relations, Canadian Solar Inc., investor@canadiansolar.com; David Pasquale, Global IR Partners, Tel: +1-914-337-8801, csiq@globalirpartners.com