Canadian Solar Reports Third Quarter 2019 Results
Third Quarter 2019 Highlights
- Total solar module shipments were 2,387 MW, compared to 2,143 MW in the second quarter of 2019 and third quarter 2019 guidance of 2.2 GW to 2.3 GW.
- Net revenue was
$759.9 million , compared to$1.0 billion in the second quarter of 2019 and third quarter 2019 guidance of$780 million to $810 million . - Gross margin was 26.2%, compared to 17.6% in the second quarter of 2019 and third quarter 2019 guidance of 24% to 26%. Gross margin was 23.0% excluding a
$24.3 million countervailing duty ("CVD") true-up benefit. - Net income attributable to
Canadian Solar on a GAAP basis was$58.3 million , or$0.96 per diluted share, compared to$62.7 million , or$1.04 per diluted share, in the second quarter of 2019. - Net income attributable to
Canadian Solar on a non-GAAP basis was$40.1 million , or$0.66 per diluted share. This excludes a$24.3 million CVD true-up benefit, net of income tax effect. For a reconciliation of results under generally accepted accounting principles inthe United States ("GAAP") to non-GAAP results, see the accompanying table "About Non-GAAP Financial Measures". - Net cash provided by operating activities was approximately
$22.4 million , compared to$225.8 million in the second quarter of 2019. - As of
September 30, 2019 , the Company's portfolio of utility-scale solar power plants in operation was 795.8 MWp with an estimated total resale value of approximately$900 million .
Third Quarter 2019 Results
Net revenue in the third quarter of 2019 was
Total solar module shipments in the third quarter of 2019 were 2,387 MW, compared to 2,143 MW in the second quarter of 2019 and third quarter 2019 guidance of 2.2 GW to 2.3 GW. Total solar module shipments in the third quarter of 2019 included 61 MW shipped to the Company's utility-scale solar power projects. Solar module shipments recognized in revenue in the third quarter of 2019 totaled 2,156 MW, compared to 2,376 MW in the second quarter of 2019 and 1,521 MW in the third quarter of 2018.
Gross profit in the third quarter of 2019 was
The Company's Module and System Solutions ("MSS") business comprises primarily the design, development, manufacture and sale of solar modules, other solar power products and solar system kits. The MSS business also provides engineering, procurement and construction ("EPC") and operating and maintenance ("O&M") services. The Company's Energy business comprises primarily the development and sale of solar projects, operating solar power projects and the sale of electricity. Module sales from the MSS business to the Energy business are on terms and conditions similar to sales to third parties.
The Company develops solar power projects worldwide. Where applicable, the Company may apply for and/or be entitled to receive a feed-in tariff ("FIT") for its projects. Alternatively, the Company may participate in public or private energy auctions and bidding, which result in long-term power purchase agreements ("PPAs"). The Company may also sell all or a portion of the electricity generated from its solar power projects on the merchant power market. Due to the relatively long lead times (usually two to four years) required to develop solar power projects and bring them to a commercial operation date ("COD"), the actual gross margin of a project may deviate from the expected gross margin. The deviation may be caused by, among other things, changes in political and economic conditions in host countries, project specific conditions, fluctuations in the price of solar modules and other components, changes in the cost of EPC services and the capital return requirements of solar asset buyers. In recent years, the Company has sold some solar power projects before COD. We typically refer to these sales as "notice to proceed" or NTP sales. In NTP sales, the revenue is lower while the gross margin percentage is higher than in COD sales, even if the absolute margin is the same. Results from the Energy business may be lumpy from quarter to quarter, depending on whether projects are sold at NTP or COD, project sale transaction dates and the profit level of each project.
The following tables provide selected financial data for the Company's MSS and Energy businesses:
Three Months Ended September 30, 2019 |
||||||||||||
MSS |
Energy |
Elimination |
Total |
|||||||||
Net revenue |
674,921 |
97,550 |
(12,589) |
759,882 |
||||||||
Cost of revenue |
493,505 |
77,589 |
(10,126) |
560,968 |
||||||||
Gross profit |
181,416 |
19,961 |
(2,463) |
198,914 |
||||||||
Gross Margin |
26.9% |
20.5% |
— |
26.2% |
||||||||
Income (loss) from operations |
86,686 |
(4,116) |
(2,463) |
80,107 |
||||||||
Nine Months Ended September 30, 2019 |
||||||||||||
MSS |
Energy |
Elimination |
Total |
|||||||||
Net revenue |
1,816,938 |
504,075 |
(40,137) |
2,280,876 |
||||||||
Cost of revenue |
1,382,545 |
453,292 |
(43,956) |
1,791,881 |
||||||||
Gross profit |
434,393 |
50,783 |
3,819 |
488,995 |
||||||||
Gross Margin |
23.9% |
10.1% |
— |
21.4% |
||||||||
Income (loss) from operations |
165,864 |
(22,229) |
3,819 |
147,454 |
||||||||
Three Months Ended September 30, 2019 |
Nine Months Ended September 30, 2019 |
|||||||
(In Thousands of U.S. Dollars) |
||||||||
MSS: |
||||||||
Solar modules and other solar power products |
539,038 |
1,435,262 |
||||||
Solar system kits |
28,100 |
85,020 |
||||||
EPC services |
69,429 |
193,533 |
||||||
O&M services |
5,535 |
13,442 |
||||||
Others (materials and components) |
20,230 |
49,544 |
||||||
Subtotal |
662,332 |
1,776,801 |
||||||
Energy: |
||||||||
Solar power projects |
83,973 |
474,506 |
||||||
Electricity |
1,090 |
4,066 |
||||||
Others (EPC and development services) |
12,487 |
25,503 |
||||||
Subtotal |
97,550 |
504,075 |
||||||
Total net revenue |
759,882 |
2,280,876 |
||||||
Total operating expenses in the third quarter of 2019 were
Selling expenses in the third quarter of 2019 were
General and administrative expenses in the third quarter of 2019 were
Research and development expenses in the third quarter of 2019 were
Other operating income in the third quarter of 2019 was
Income from operations in the third quarter of 2019 was
Non-cash depreciation and amortization charges in the third quarter of 2019 were
Interest expense in the third quarter of 2019 was
Interest income in the third quarter of 2019 was
The Company recorded a loss on the change in fair value of derivatives in the third quarter of 2019 of
Income tax expense in the third quarter of 2019 was
Net income attributable to
Financial Condition
The Company had
Accounts receivable, net of allowance for doubtful accounts, at the end of the third quarter of 2019 were
Inventories at the end of the third quarter of 2019 were
Accounts and notes payable at the end of the third quarter of 2019 were
Short-term borrowings and the current portion of long-term borrowings on project assets at the end of the third quarter of 2019 were
Total borrowings directly related to the Company's utility-scale solar power projects were
Dr.
Dr.
Utility-Scale Solar Project Pipeline
The Company divides its utility-scale solar project pipeline into two categories: an early-to-mid-stage pipeline and a late-stage pipeline. The late-stage pipeline includes primarily those projects that have FITs or PPAs and are expected to be built within the next four years. The Company cautions that some late-stage projects may not reach completion due to such factors as failure to secure permits and grid connection, and changes of political and economic conditions in host countries, among others.
Late-Stage Utility-Scale Solar Project Pipeline
As of
In the United States, as of
Project |
MWp |
Storage (MWh) |
Location |
Status |
Expected COD |
Gaskell West 2 |
147 |
N/A |
California |
Development |
2022 |
Pflugerville |
185 |
N/A |
Texas |
Development |
2021 |
Texas Project |
280 |
N/A |
Texas |
Development |
2021 |
Maplewood |
310 |
N/A |
Texas |
Development |
2021 |
Maplewood 2 |
40 |
N/A |
Texas |
Development |
2021 |
Slate |
235 |
180 |
California |
Development |
2021 |
Stanford Solar Generating Station #2 |
88 |
N/A |
California |
Development |
2021 |
Total |
1,285 |
*This table does not include the 100 MWac Sunflower project located in
In
The table below sets forth the expected COD schedule of the Company's late-stage utility-scale solar power projects in
Expected COD Schedule (MWp)
2019 |
2020 |
2021 and Thereafter |
Total |
|||||
62.5 |
72.5 |
208.5 |
343.5 |
In
Project |
MWp |
Location |
Status |
Expected COD |
Francisco Sa |
125.7* |
Minas Gerais |
Development |
2021 |
Jaiba |
112.4* |
Minas Gerais |
Development |
2021 |
Jaiba Expansao |
51.2 |
Minas Gerais |
Development |
2021 |
Lavras |
34.3* |
Ceara |
Development |
2021 |
Salgueiro |
114.7* |
Pernambuco |
Development |
2020 |
Ciranda |
190.5 |
Pernambuco |
Development |
2022 |
Lavras Expansion |
76.2 |
Ceara |
Development |
2022 |
Jaiba Expansao II |
127 |
Minas Gerais |
Development |
2023 |
Total |
832 |
*In
In
Project |
MWp |
Location |
Status |
Expected COD |
Horus |
119 |
Aguascalientes |
Under construction |
2020 |
EL Mayo |
126 |
Sonora |
Development |
2021 |
Tastiota |
125 |
Sonora |
Development |
2021 |
Total |
370 |
In
Solar Power Plants in Operation
In addition to its late-stage, utility-scale solar project pipeline, as of
The table below sets forth the Company's total portfolio of utility-scale, solar power plants in operation, as of
U.S. |
Japan |
China |
India |
Argentina |
Others |
Total |
205.9 |
89.6 |
350.3 |
35.0 |
100.1 |
14.9 |
795.8 |
Manufacturing Capacity
The table below sets forth the Company's manufacturing capacity expansion plan from
Manufacturing Capacity (MW) |
||||
30-Sept-2019 Actual |
31-Dec-2019 Planned |
30-Jun-2020 Planned |
31-Dec-2020 Planned |
|
Ingot |
1,850 |
1,850 |
1,850 |
2,350 |
Wafer |
5,000 |
5,000 |
5,000 |
5,000 |
Cell |
8,700 |
9,600 |
9,600 |
9,600 |
Module |
11,150 |
13,040 |
13,420 |
15,170 |
The Company's manufacturing capacity expansion plan is subject to change based on market conditions.
Business Outlook
The Company's business outlook is based on management's current views and estimates given existing market conditions, the Company's order book and production capacity, the timing of project sales, and the global economic environment. This outlook is subject to uncertainty with respect to, among other things, final customer demand and solar project construction and sale schedules. Management's views and estimates are subject to change without notice.
For the fourth quarter of 2019, the Company expects total solar module shipments to be in the range of 2.3 GW to 2.4 GW, including approximately 190 MW of shipments to the Company's utility-scale solar power projects that may not be recognized as revenue in the fourth quarter of 2019. Total revenue for the fourth quarter is expected to be in the range of $850 million to $880 million. Gross margin for the fourth quarter is expected to be between 19% and 21%.
For the full year 2019, the Company now expects total module shipments to the range of approximately 8.4 GW to 8.5 GW. Total revenue for the year is expected to be in the range of
Recent Developments
On
On October 22, 2019,
On October 10, 2019,
On
On September 12, 2019,
On August 28, 2019,
On
On
Conference Call Information
The Company will hold a conference call at
A replay of the call will be available two hours after the conclusion of the call until
About Canadian Solar Inc.
Safe Harbor/Forward-Looking Statements
Certain statements in this press release regarding the Company's expected future shipment volumes, gross margins are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as "believes," "expects," "anticipates," "intends," "estimates," the negative of these terms, or other comparable terminology. Factors that could cause actual results to differ include general business and economic conditions and the state of the solar industry; governmental support for the deployment of solar power; future available supplies of high-purity silicon; demand for end-use products by consumers and inventory levels of such products in the supply chain; changes in demand from significant customers; changes in demand from major markets such as
FINANCIAL TABLES FOLLOW
Canadian Solar Inc. |
|||||||||||
Unaudited Condensed Consolidated Statement of Operations |
|||||||||||
(In Thousands of U.S. Dollars, Except Share and Per Share Data and Unless Otherwise Stated) |
|||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
|||||||
2019 |
2019 |
2018 |
2019 |
2018 |
|||||||
Net revenues |
$ 759,882 |
$ 1,036,275 |
$ 767,970 |
$ 2,280,876 |
$ 2,843,471 |
||||||
Cost of revenues |
560,968 |
853,633 |
567,579 |
1,791,881 |
2,339,698 |
||||||
Gross profit |
198,914 |
182,642 |
200,391 |
488,995 |
503,773 |
||||||
Operating expenses: |
|||||||||||
Selling expenses |
46,935 |
45,361 |
38,423 |
130,227 |
121,030 |
||||||
General and administrative expenses |
61,491 |
65,735 |
58,862 |
178,650 |
164,067 |
||||||
Research and development expenses |
11,567 |
12,133 |
10,143 |
36,865 |
28,776 |
||||||
Other operating income |
(1,186) |
(1,329) |
(2,941) |
(4,201) |
(38,192) |
||||||
Total operating expenses |
118,807 |
121,900 |
104,487 |
341,541 |
275,681 |
||||||
Income from operations |
80,107 |
60,742 |
95,904 |
147,454 |
228,092 |
||||||
Other income (expenses): |
|||||||||||
Interest expense |
(19,240) |
(20,654) |
(26,839) |
(61,591) |
(83,028) |
||||||
Interest income |
2,579 |
4,452 |
2,567 |
9,060 |
9,026 |
||||||
Loss on change in fair value of derivatives |
(2,176) |
(12,489) |
(8,881) |
(15,924) |
(11,974) |
||||||
Foreign exchange gain (loss) |
2,825 |
16,415 |
10,112 |
6,653 |
(799) |
||||||
Investment income (loss) |
(738) |
2,002 |
6,528 |
1,809 |
5,944 |
||||||
Other expenses, net |
(16,750) |
(10,274) |
(16,513) |
(59,993) |
(80,831) |
||||||
Income before income taxes and equity in earnings of unconsolidated investees |
63,357 |
50,468 |
79,391 |
87,461 |
147,261 |
||||||
Income tax expense |
(10,434) |
(13,951) |
(13,423) |
(16,858) |
(25,280) |
||||||
Equity in earnings of unconsolidated investees |
2,303 |
23,740 |
2,504 |
28,025 |
6,353 |
||||||
Net income |
55,226 |
60,257 |
68,472 |
98,628 |
128,334 |
||||||
Less: Net income (loss) attributable to non-controlling interests |
(3,105) |
(2,425) |
1,932 |
(5,221) |
2,846 |
||||||
Net income attributable to Canadian Solar Inc. |
$ 58,331 |
$ 62,682 |
$ 66,540 |
$ 103,849 |
$ 125,488 |
||||||
Earnings per share - basic |
$ 0.97 |
$ 1.05 |
$ 1.14 |
$ 1.74 |
$ 2.13 |
||||||
Shares used in computation - basic |
59,900,740 |
59,547,209 |
58,526,275 |
59,562,101 |
58,826,117 |
||||||
Earnings per share - diluted |
$ 0.96 |
$ 1.04 |
$ 1.09 |
$ 1.71 |
$ 2.08 |
||||||
Shares used in computation - diluted |
60,846,753 |
60,260,410 |
61,937,187 |
61,040,675 |
62,103,349 |
||||||
Canadian Solar Inc. |
||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
||||||||||
(In Thousands of U.S. Dollars) |
||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||||||
2019 |
2019 |
2018 |
2019 |
2018 |
||||||
Net Income |
55,226 |
60,257 |
68,472 |
98,628 |
128,334 |
|||||
Other comprehensive income (net of tax of nil): |
||||||||||
Foreign currency translation adjustment |
(13,419) |
(11,170) |
26,709 |
(8,604) |
(12,179) |
|||||
Gain (loss) on changes in fair value of derivatives |
(1,314) |
(3,310) |
2,464 |
(6,994) |
9,510 |
|||||
Comprehensive income |
40,493 |
45,777 |
97,645 |
83,030 |
125,665 |
|||||
Less: comprehensive income (loss) attributable to non-controlling interests |
(3,529) |
(1,028) |
4,844 |
(8,884) |
7,052 |
|||||
Comprehensive income attributable to Canadian Solar Inc. |
44,022 |
46,805 |
92,801 |
91,914 |
118,613 |
Canadian Solar Inc. |
|||||
Unaudited Condensed Consolidated Balance Sheets |
|||||
(In Thousands of U.S. Dollars) |
|||||
September 30, |
December 31, |
||||
2019 |
2018 |
||||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
$ 526,175 |
$ 444,298 |
|||
Restricted cash |
515,260 |
480,976 |
|||
Accounts receivable trade, net |
449,347 |
498,231 |
|||
Accounts receivable, unbilled |
38,996 |
38 |
|||
Amounts due from related parties |
44,307 |
16,740 |
|||
Inventories |
413,036 |
262,022 |
|||
Value added tax recoverable |
100,088 |
107,222 |
|||
Advances to suppliers |
80,875 |
37,011 |
|||
Derivative assets |
5,131 |
4,761 |
|||
Project assets |
910,101 |
933,563 |
|||
Prepaid expenses and other current assets |
261,458 |
289,459 |
|||
Total current assets |
3,344,774 |
3,074,321 |
|||
Restricted cash |
7,417 |
15,716 |
|||
Property, plant and equipment, net |
995,932 |
884,986 |
|||
Solar power systems, net |
53,460 |
54,898 |
|||
Deferred tax assets, net |
184,680 |
121,087 |
|||
Advances to suppliers |
64,901 |
48,908 |
|||
Prepaid land use right |
62,839 |
65,718 |
|||
Investments in affiliates |
149,813 |
126,095 |
|||
Intangible assets, net |
24,019 |
14,903 |
|||
Goodwill |
- |
1,005 |
|||
Derivatives assets |
- |
3,216 |
|||
Project assets |
237,585 |
352,200 |
|||
Right-of-use assets* |
37,141 |
- |
|||
Other non-current assets |
145,079 |
129,605 |
|||
TOTAL ASSETS |
$ 5,307,640 |
$ 4,892,658 |
|||
Current liabilities: |
|||||
Short-term borrowings |
$ 1,055,762 |
$ 1,027,927 |
|||
Long-term borrowings on project assets - current |
261,868 |
265,770 |
|||
Accounts payable |
529,416 |
379,462 |
|||
Notes payable |
476,611 |
369,722 |
|||
Amounts due to related parties |
13,949 |
16,847 |
|||
Other payables |
453,118 |
408,013 |
|||
Convertible notes |
- |
127,428 |
|||
Advance from customers |
65,210 |
39,024 |
|||
Derivative liabilities |
13,539 |
13,698 |
|||
Lease Liabilities* |
17,352 |
- |
|||
Tax equity liabilities |
53,175 |
158,496 |
|||
Other current liabilities |
139,791 |
141,970 |
|||
Total current liabilities |
3,079,791 |
2,948,357 |
|||
Accrued warranty costs |
52,992 |
50,605 |
|||
Long-term borrowings |
525,935 |
393,614 |
|||
Amounts due to related parties |
338 |
568 |
|||
Derivatives liabilities |
3,008 |
- |
|||
Liability for uncertain tax positions |
26,486 |
20,128 |
|||
Deferred tax liabilities |
66,028 |
35,698 |
|||
Loss contingency accruals |
27,646 |
24,608 |
|||
Lease Liabilities* |
21,066 |
- |
|||
Financing liabilities |
75,528 |
77,835 |
|||
Other non-current liabilities |
63,371 |
68,400 |
|||
Total LIABILITIES |
3,942,189 |
3,619,813 |
|||
Equity: |
|||||
Common shares |
703,806 |
702,931 |
|||
Additional paid-in capital |
19,378 |
10,675 |
|||
Retained earnings |
725,864 |
622,016 |
|||
Accumulated other comprehensive loss |
(122,084) |
(110,149) |
|||
Total Canadian Solar Inc. shareholders' equity |
1,326,964 |
1,225,473 |
|||
Non-controlling interests in subsidiaries |
38,487 |
47,372 |
|||
TOTAL EQUITY |
1,365,451 |
1,272,845 |
|||
TOTAL LIABILITIES AND EQUITY |
$ 5,307,640 |
$ 4,892,658 |
Note: * The Company adopted ASU 2016-02 – Leases (Topic ASC842) in the first quarter of 2019 using the optional transition method and elected certain practical expedients, which were permitted under the guidance ASU 2018-11, Leases (Topic 842) – Targeted Improvements. The transition guidance allowed the Company not to reassess prior conclusions related to contracts containing leases or lease classification. The adoption primarily affected the condensed consolidated balance sheet through the recognition of right-of-use assets and lease liabilities as of
About Non-GAAP Financial Measures
To supplement its financial disclosures presented in accordance with GAAP, the Company uses non-GAAP measures which are adjusted from the most comparable GAAP measures for certain items as described below. The Company presents non-GAAP net income and diluted earnings per share so that readers can better understand the underlying operating performance of the business before the impact of AD/CVD true-up provisions. The non-GAAP numbers are not measures of financial performance under U.S. GAAP, and should not be considered in isolation or as an alternative to other measures determined in accordance with GAAP. These non-GAAP measures may differ from non-GAAP measures used by other companies, and therefore their comparability may be limited.
Statement of Operations Data: |
||||||||||
(In Thousands of U.S. Dollars, Except Share and Per Share Data) |
||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||
September 30, 2019 |
June 30, 2019 |
September 30, 2018 |
September 30, 2019 |
September 30, 2018 |
||||||
GAAP net income attributable to Canadian Solar Inc. |
58,331 |
62,682 |
66,540 |
103,849 |
125,488 |
|||||
Non-GAAP income adjustment items: |
||||||||||
AD/CVD provision true-up |
(24,291) |
(21,617) |
(8,271) |
(45,908) |
(34,074) |
|||||
Tax impact |
6,029 |
5,365 |
2,053 |
11,394 |
8,457 |
|||||
Non-GAAP net income attributable to Canadian Solar Inc. |
40,069 |
46,430 |
60,322 |
69,335 |
99,871 |
|||||
GAAP income per share - diluted |
$ 0.96 |
$ 1.04 |
$ 1.09 |
$ 1.71 |
$ 2.08 |
|||||
Non-GAAP income per share - diluted |
$ 0.66 |
$ 0.77 |
$ 0.99 |
$ 1.14 |
$ 1.66 |
|||||
Shares used in computation - diluted |
60,846,753 |
60,260,410 |
61,937,187 |
61,040,675 |
62,103,349 |
View original content:http://www.prnewswire.com/news-releases/canadian-solar-reports-third-quarter-2019-results-300956729.html
SOURCE
Investor Relations Contacts: Ed Job, Managing Director, Investor Relations, Canadian Solar Inc., investor@canadiansolar.com; David Pasquale, Global IR Partners, Tel: +1-914-337-8801, csiq@globalirpartners.com