Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 6-K

 


 

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of May 2016

 

Commission File Number: 001-33107

 


 

CANADIAN SOLAR INC.

 


 

545 Speedvale Avenue West
Guelph, Ontario, Canada N1K 1E6

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x       Form 40-F o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

 

 

 



Table of Contents

 

CANADIAN SOLAR INC.

 

Form 6-K

 

TABLE OF CONTENTS

 

Signature

3

 

 

Exhibit Index

4

 

 

Exhibit 99.1

 

 

2



Table of Contents

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

CANADIAN SOLAR INC.

 

 

 

 

 

By:

/s/ Shawn (Xiaohua) Qu

 

Name:

Shawn (Xiaohua) Qu

 

Title:

Chairman, President and
Chief Executive Officer

 

 

Date:  May 11, 2016

 

3



Table of Contents

 

EXHIBIT INDEX

 

Exhibit 99.1 — Press Release

 

4


Exhibit 99.1

 

 

Canadian Solar Reports First Quarter 2016 Results and Raises Annual Revenue Guidance

 

Guelph, Ontario, May 11, 2016 — Canadian Solar Inc. (“Canadian Solar” or the “Company”) (NASDAQ: CSIQ), one of the world’s largest solar power companies, today announced its financial results for the first quarter ended March 31, 2016.

 

First Quarter 2016 Highlights

 

·                  Total solar module shipments were 1,198 MW, of which 1,172 MW were recognized in revenue, compared to 1,398 MW recognized in revenue in the fourth quarter of 2015, and first quarter shipment guidance in the range of 1,085 MW to 1,135 MW.

·                  Net revenue was $721.4 million, compared to $1,120.3 million in the fourth quarter of 2015, and first quarter guidance in the range of $645 million to $695 million.

·                  Net revenue from the total solutions business as a percentage of total net revenue was 6.3%, compared to 30.7% in the fourth quarter of 2015.

·                  Gross margin was 15.6%, compared to 17.9% in the fourth quarter of 2015, and first quarter guidance in the range of 12.0% to 14.0%.

·                  Net income attributable to Canadian Solar was $22.6 million, or $0.39 per diluted share, compared to $62.3 million, or $1.05 per diluted share, in the fourth quarter of 2015.

·                  Cash, cash equivalents and restricted cash balances at the end of the quarter totaled $1.0 billion, compared to $1.1 billion at the end of the fourth quarter of 2015.

·                  Net cash used in operating activities was approximately $108.3 million, compared to net cash provided by operating activities of $218.3 million in the fourth quarter of 2015.

·                  The management raises revenue guidance for 2016 to $3.0-3.2 billion up from $2.9-3.1 billion, reflecting the expectation to sell more solar power plants in the second half of the year.

·                  The Company energized six solar power plants totaling 39.4 MWp, in the United Kingdom.

·                  The Company now owns a fleet of solar power plants in operation totaling 437.5MWp, with an estimated resale value of approximately $950.0 million and gross margin contribution in excess of 20.0%.

 

First Quarter 2016 Results

 

Net revenue in the first quarter of 2016 was $721.4 million, down 35.6% from $1,120.3 million in the fourth quarter of 2015 and 16.2% from $860.9 million in the first quarter of 2015. Total solar module shipments in the first quarter of 2016 were 1,198 MW, of which 1,172 MW were recognized in revenue, compared to 1,398 MW recognized in revenue in the fourth quarter of 2015 and 1,027 MW recognized in revenue in the first quarter of 2015. Solar module shipments recognized in revenue in the first quarter of 2016 included 24.8 MW used in the total solutions business, compared to 63.8 MW in the fourth quarter of 2015 and 124.3 MW in the first quarter of 2015.

 

By geography, in the first quarter of 2016, sales to the Americas represented 43.1% of net revenue, sales to Asia represented 44.4% of net revenue, and sales to Europe and others represented 12.5% of net revenue, compared to 51.9%, 41.1% and 7.0% respectively, in the fourth quarter of 2015 and 48.7%, 32.9%, 18.4% respectively, in the first quarter of 2015.

 



 

 

 

Q1 2016

 

Q4 2015

 

Q1 2015

 

 

 

US$M

 

%

 

US$M

 

%

 

US$M

 

%

 

The Americas

 

311.3

 

43.1

 

581.0

 

51.9

 

419.1

 

48.7

 

Asia

 

320.2

 

44.4

 

460.2

 

41.1

 

282.9

 

32.9

 

Europe and Others

 

89.9

 

12.5

 

79.1

 

7.0

 

158.9

 

18.4

 

Total

 

721.4

 

100

 

1,120.3

 

100

 

860.9

 

100

 

 

Gross profit in the first quarter of 2016 was $112.5 million, compared $200.5 million in the fourth quarter of 2015 and $153.0 million in the first quarter of 2015. Gross margin in the first quarter of 2016 was 15.6%, compared to 17.9% in the fourth quarter of 2015 and 17.8% in the first quarter of 2015. The sequential decrease in gross margin was primarily due to lower contribution from the total solutions business, partially offset by lower module manufacturing cost and higher module average selling price.

 

Total operating expenses were $74.1 million in the first quarter of 2016, down 22.1% from $95.2 million in the fourth quarter of 2015 and down 0.2% from $74.2million in the first quarter of 2015.

 

Selling expenses were $34.8 million in the first quarter of 2016, down 11.7% from $39.4 million in the fourth quarter of 2015 and down 14.8% from $40.8 million in the first quarter of 2015. The sequential decrease in selling expenses was primarily due to lower shipping and handling expenses as well as decrease in external sales commission. The year-over-year decrease in selling expenses was primarily due to lower shipping and handling unit costs, partially offset by higher shipment volume.

 

General and administrative expenses were $34.8 million in the first quarter of 2016, down 31.7% from $51.0 million in the fourth quarter of 2015 and up 17.8% from $29.5 million in the first quarter of 2015.  The sequential decline in general and administrative expenses was primarily due to a decrease in incentive compensation as well as lower non-cash charges for bad debt and asset impairment. The year-over-year increase in general and administrative expenses was primarily due to consolidation of Recurrent Energy’s general and administrative expenses, partially offset by lower professional service fees.

 

Research and development expenses were $4.5 million in the first quarter of 2016, compared to $4.8 million in the fourth quarter of 2015 and $3.9 million in the first quarter of 2015.

 

Income from operations was $38.4 million in the first quarter of 2016, compared to $105.3 million in the fourth quarter of 2015, and $78.7 million in the first quarter of 2015. Operating margin was 5.3% in the first quarter of 2016, compared to 9.4% in the fourth quarter of 2015 and 9.1% in the first quarter of 2015.

 

Non-cash depreciation and amortization charges were approximately $25.7 million in the first quarter of 2016, compared to $24.7 million in the fourth quarter of 2015, and $22.0 million in the first quarter of 2015. Non-cash equity compensation expense was $2.5 million in the first quarter of 2016, compared to $1.4 million in the fourth quarter of 2015, and $1.2 million in the first quarter of 2015.

 

Interest expense was $16.1 million in the first quarter of 2016, compared to $17.1 million in the fourth quarter of 2015, and $11.2 million in the first quarter of 2015.

 

Interest income was $3.4 million in the first quarter of 2016, compared to $4.2 million in the fourth quarter of 2015 and $4.3 million in the first quarter of 2015.

 

The Company recorded a gain on change in fair value of derivatives of $2.7 million in the first quarter of 2016, compared to a loss on change in fair value of derivatives of $9.4 million in the fourth quarter of 2015 and a gain on change in fair value of derivatives of $7.9 million in the first quarter of 2015. The gain on change in fair value of derivatives of $2.7 million in the first quarter of 2016 comprised a gain on change in fair value of warrants of $15.2 million, a foreign currency hedging loss of $5.0 million and a $7.5 million loss in change in fair value of swap/swaption for projects in U.S. and Canada. The warrants were issued in conjunction with the $180 million in financing arranged by Credit Suisse in the fourth quarter of 2015.  These warrants can be settled in cash at the discretion of the holder and as a result they are liability derivatives which were fair valued at issuance and are subsequently marked to market at the end of each reporting period.

 

Foreign exchange gain in the first quarter of 2016 was $8.5 million compared to a foreign exchange gain of $11.3 million in the fourth quarter of 2015 and a foreign exchange loss of $1.0 million in the first quarter of 2015.

 

Income tax expense was $12.3 million in the first quarter of 2016, compared to $31.0 million in the fourth quarter of 2015 and $19.7 million in the first quarter of 2015.

 

Net income attributable to Canadian Solar was $22.6 million, or $0.39 per diluted share, in the first quarter of 2016, compared to net income of $62.3 million, or $1.05 per diluted share, in the fourth quarter of 2015, and net income of $61.3 million, or $1.04 per diluted share, in the first quarter of 2015.

 



 

Financial Condition

 

The Company had $1.0 billion of cash, cash equivalents and restricted cash as of March 31, 2016, compared to $1.13 billion as of December 31, 2015.

 

Accounts receivable, net of allowance for doubtful accounts, at the end of the first quarter of 2016 were $394.0 million, compared to $426.8 million at the end of the fourth quarter of 2015. Accounts receivable turnover was 72 days in the first quarter of 2016, compared to 43 days in the fourth quarter of 2015.

 

Inventories at the end of the first quarter of 2016 were $413.2 million, compared to $334.5 million at the end of the fourth quarter of 2015.  Inventory turnover was 58 days in the first quarter of 2016, compared to 40 days in the fourth quarter of 2015.

 

Accounts and notes payable at the end of the first quarter of 2016 were $961.2 million, compared to $985.8 million at the end of the fourth quarter of 2015.

 

Short-term borrowings at the end of the first quarter of 2016 were $1.35 billion, compared to $1.16 billion at the end of the fourth quarter of 2015. Long-term debt at the end of the first quarter of 2016 was $818.5 million, compared to $606.6 million at the end of the fourth quarter of 2015.  Senior convertible notes totaled $132.2 million at the end of the first quarter of 2016, compared to $150 million at the end of the fourth quarter of 2015. Short-term borrowings and long-term debt directly related to utility-scale solar power projects totaled $758.9 million at the end of the first quarter of 2016, compared to $560.6 at the end of the fourth quarter of 2015.

 

At the end of the first quarter of 2016, the Company booked approximately $1.6 billion of solar power plant assets under non-current assets. This includes plants already in operation, as well as plants under construction to be owned and operated.

 

Dr. Shawn Qu, Chairman and Chief Executive Officer of Canadian Solar, remarked: “Our results for the first quarter came in above guidance, driven by robust demand in our solar module business.  The results do not include the benefit of any solar project sales in the quarter, however, in the future we will continue our balanced approach of project retention and project sales to maximize both flexibility and valuation, as well as to balance our cash flow.  We now have approximately 438 MWp of solar power plants in operation, with a resale value estimated to be approximately $950 million. The company does plan to sell some of these assets in the second half of this year, at the same time as we bring additional solar power plants into operation. Our steady, longer-term approach has positioned Canadian Solar for sustained success and has set Canadian Solar apart from competitors.  We remain confident in our business model, outlook and in our ability to manage our profitable growth.”

 

Michael G. Potter, Senior Vice President and Chief Financial Officer of Canadian Solar, added: “We were pleased that we were able to deliver gross margins substantially above our expectations.  We had a combination of lower than expected costs due to strong execution in our factories and a favorable country mix, including better than expected currency results as the US Dollar weakened against several of our key trading currencies.  The results reflect the confidence we continue to have in the strength of our module business.  Our strong results and financial position have enabled us to continue to expand our upstream cell and wafer capacity which we expect to result in better and tariff free margins this year.  Our project business also continues to be strong with on schedule progress for construction in the USA, Japan and the U.K.  Our financial strength has allowed us to finance our projects at lower than expected rates.  Since the YieldCo market remains closed, we expect to start selling some projects in the second half of the year to recycle capital and reduce our debt.  These are challenging times in the industry combining growth and more than usual uncertainly; however, times like these are when we have excelled in the past. We are strong and expect to get stronger.”

 



 

Utility Scale Solar Project Pipeline

 

The Company’s solar project pipeline totals 13.5 GWp, including approximately 2.1 GWp of projects in late-stage development, and 11.4 GWp in early- to mid-stage development. The Company would like to caution that some of the projects under development may fail to secure all the required permits and grid-connection approvals and as a result may not reach completion.

 

Late-Stage Solar Project Pipeline

 

Canadian Solar’s late-stage, utility-scale solar project pipeline totals approximately 2.1 GWp, of which 849MWp are in the U.S., 600 MWp are in Japan, 384 are in Brazil, 150 MWp are in China, 63 MWp are in Mexico, and 36 MWp are in the United Kingdom. The estimated resale value and gross profit contribution of the Company’s late-stage utility-scale solar project pipeline exceeds $4.5 billion and $850 million, respectively, once these projects have been built and connected to the grid.

 

In the United States, all seven of the Company’s solar projects currently under construction totaling 771 MWp are connected to the grid, and Barren Ridge, Mustang and Tranquillity are already delivering electricity and RECs. In addition, Recurrent Energy has secured power purchase agreements totaling 78MWp for 2017 and 2018 projects in California. The Company’s late-stage solar project pipeline in the U.S. is detailed in the table below:

 

Project

 

Gross
MWp

 

Net
MWp(*)

 

Location

 

Status

 

Expected
COD

 

Astoria 1

 

131

 

131

 

CA

 

Construction

 

2016

 

Astoria 2

 

100

 

100

 

CA

 

Construction

 

2016

 

Barren Ridge

 

78

 

63

 

CA

 

Construction

 

2016

 

Mustang

 

134

 

114

 

CA

 

Construction

 

2016

 

Tranquillity

 

258

 

126

 

CA

 

Construction

 

2016

 

Roserock

 

212

 

104

 

TX

 

Construction

 

2016

 

Garland

 

272

 

133

 

CA

 

Construction

 

2016

 

Project A

 

52

 

52

 

CA

 

Development

 

2017

 

Project B

 

26

 

26

 

CA

 

Development

 

2018

 

Total

 

1,263

 

849

 

 

 

 

 

 

 

 


* Reflects Company net ownership after sales and tax equity

 

In Japan, in the first quarter of 2016 the Company completed construction and grid connection of a 900kw solar plant in Saitama Prefecture, which was sold to an investor. As of the end of January 2016, the Company’s pipeline of projects in development was approximately 600 MWp, with 109 MWp under construction and an additional 80 MWp at the ready-to-build development stage. The expected commercial operation schedule of the Company’s solar plants in Japan is detailed below:

 

Utility Scale Pipeline in Japan: Expected COD Schedule - MWp

 

2016

 

2017

 

2018

 

2019

 

2020

 

Total

 

42

 

309

 

66

 

40

 

143

 

600

 

 

In addition, during the first quarter of 2016 the Company completed construction of six solar power plants totaling 39.4MWp in the United Kingdom which it plans to own and operate. The Company also won a 63.0 MWp solar power project in Aguascalientes, Mexico, which it expects to develop, build and connect to the grid in September 2018.

 



 

Early- to Mid-Stage Solar Project Pipeline

 

The Company’s early- to mid-stage solar project pipeline totals 11.4 GWp, including approximately 3.4 GWp of projects under development by Recurrent Energy in the U.S. that are expected to be constructed over the next five years and qualify for the investment tax credit. Recurrent Energy’s development activities in the U.S. are divided into three key regions of focus: Northeast, Central and West. California and Texas continue to be priority states for Recurrent Energy.

 

Solar Power Plants in Operation

 

In addition to its utility-scale solar project development pipeline, the Company now has a fleet of solar power plants in operation totaling approximately 437.5 MWp, up from 398.1 MWp in the fourth quarter of 2015. Revenue from the sale of electricity from these plants in the first quarter of 2016 totaled $10.2 million, compared to $13.6 million in the fourth quarter of 2015. The resale value of these plants is estimated at approximately $950 million, with gross margin of contribution in excess of 20.0%.

 

Solar Power Plants in Operation - MWp

 

Canada

 

United Kingdom

 

Japan

 

China

 

U.S.

 

Spain

 

Total

 

100.1

 

102.7

 

21.2

 

196.2

 

12.5

 

4.8

 

437.5

 

 

Manufacturing Capacity Expansion

 

As previously disclosed, the Company is increasing its manufacturing capacity to meet expected strong growth in demand for its solar products across the globe. The Company plans to expand its wafer, cell and module capacities to 1.0 GW, 3.9 GW and 6.43 GW, respectively, by December 31, 2016.

 

Manufacturing Capacity Roadmap - MW

 

 

 

31-Dec-2015

 

30-Jun-2016

 

31-Dec-2016

 

Wafer

 

400

 

1,000

 

1,000

 

Cell

 

2,700

 

2,700

 

3,900

 

Module

 

4,330

 

4,630

 

6,430

 

 

The Company’s wafer manufacturing capacity at its Luoyang plant, Henan Province, is expected to reach 1.0 GW by June of 2016. The Company’s cell manufacturing capacity at its Suzhou and Funing plants, in Jiangsu Province, currently totals 2.2 GW and 500 MW, respectively. The Company’s cell manufacturing capacity at its Funing plant, Jiangsu Province, is expected to reach 1.0 GW by July of 2016. The Company’s new 700 MW cell manufacturing plant, located in South East Asia, is expected to be commissioned in the second half of 2016. The Company’s existing module manufacturing capacity is expected to reach 6.43 GW by the end of 2016: 4.7 GW in China — 3.0 GW in Changshu and 600 in Suzhou, Jiangsu Province, and 1.1 GW in Luoyang, Henan Province — and 1.73 GW at existing and new locations outside China: 500 MW in Canada, 300 MW in Vietnam, 30 MW in Indonesia, 300 MW in Brazil and 600 MW in South East Asia.

 

Business Outlook

 

The Company’s business outlook is based on management’s current views and estimates with respect to operating and market conditions, its current order book and the global financing environment. It is also subject to uncertainty relating to customer final demand and solar project construction schedule.  Management’s views and estimates are subject to change without notice.

 



 

For the second quarter of 2016, the Company expects total module shipments to be in the range of approximately 1,200 MW to 1,250 MW, including approximately 30 MW of shipments to the Company’s utility-scale solar projects that may not be recognized in second quarter 2016 revenue. Total revenue for the second quarter of 2016 is expected to be in the range of $710 million to $760 million, with gross margin expected to be between 15% and 17%.

 

For the full year 2016, the Company maintains its guidance for total module shipments to be in the range of approximately 5.4 GW to 5.5 GW, with approximately 5.0 GW recognized in revenue. Management is raising revenue guidance for the full year 2016 to be in the range of $3.0 billion to 3.2 billion, up from $2.9 billion to $3.1 billion, reflecting its expectation to sell some of its solar project holdings in the second half of the year. The Company remains flexible in ways to monetize its high quality solar power plant in order to maximize shareholder’s return, and may consider selling more of its solar power plant assets, in which case revenue for the full year may reach the range of $3.2 billion to $3.6 billion, an increase of $200 million to $400 million over the Company’s base forecast.

 

The Company’s solar power plant assets in OECD countries are expected to reach 1.1 GW by the end of 2016.The Company estimates that the resale value of these assets, based on the Company’s understanding of the current market conditions for such assets, is approximately $2.5 billion, with gross profit contribution of approximately $365 million. The market situation may, however, change resulting in different resale values if and when the Company decides to sell any of these assets. The Company estimates the electricity revenue from these assets, on an annualized run-rate basis, will be in the range of approximately $160-170 million at the end of 2016.

 

Dr. Shawn Qu, Chairman and Chief Executive Officer of Canadian Solar, remarked: “We continue to see strong demand for our modules going into the second quarter, with stable prices and margins.  Our efforts to upgrade our technology and to improve our cost structure through selected capacity expansion are on track and we expect to end 2016 with 3.9 GW of internal cell capacity, including 700MW in a tariff free location in South East Asia. At the same time, we continue to make progress as one of the leading developers and owners of high quality solar power plants around the world, with 438MW of solar power plants in operation and over 1.0GW of solar power plants under construction. We continue to evaluate options to monetize our solar power plants with a view to maximizing shareholder value in the quarters ahead.”

 

Recent Developments

 

On April 21, 2016, Canadian Solar announced that it has connected an additional six solar power plants, totaling 39.4MWp to the grid, bringing its total fleet of solar power plants in commercial operation in the United Kingdom to approximately 103.0MWp.

 

On April 21, 2016, Canadian Solar announced the appointment of Jianyi Zhang as Senior Vice President, General Counsel and Chief Compliance Officer of the Company.

 

On April 12, 2016, Canadian Solar announced that it had become the founding member of the Global Solar Council. Launched at the U.N. Climate Change Conference in Paris last year, the Global Solar Council aims to coordinate the efforts of the world’s solar energy associations.

 

On April 4, 2016, Canadian Solar announced that it had won a 63 MWp solar power project in Aguascalientes, Mexico. The project is expected to be connected to the grid in September 2018.

 

Conference Call Information

 

The Company will hold a conference call on Wednesday, May 11, 2016 at 8:00 a.m. U.S. Eastern Daylight Time (8:00 p.m., May 11, 2016 in Hong Kong). The dial-in phone number for the live call is 1-866-519-4004 (toll-free from the U.S.) or +1-845-675-0437 from international locations. The passcode for the call is 2389063.  A live webcast of the conference call will also be available on Canadian Solar’s website at www.canadiansolar.com.

 



 

A replay of the call will be available 4 hours after the conclusion of the call until 9:00 a.m. on Thursday May 19, 2016, U.S. Eastern Daylight Time (9:00 p.m., May 19, 2016 in Hong Kong) and can be accessed by dialing 1-855-452-5696 (toll-free from the U.S.) or +1-646-254-3697 from international locations, with passcode 2389063.  A webcast replay will also be available at www.canadiansolar.com.

 

About Canadian Solar Inc.

 

Founded in 2001 in Canada, Canadian Solar is one of the world’s largest and foremost solar power companies. As a leading manufacturer of solar photovoltaic modules and a provider of solar energy solutions, Canadian Solar has a geographically diversified pipeline of utility-scale power projects. In the past 14 years, Canadian Solar has successfully deployed over 14 GW of premium quality modules in over 90 countries around the world. Furthermore, Canadian Solar is one of the most bankable companies in the solar industry, having been publically listed on NASDAQ since 2006. For additional information about the company, follow Canadian Solar on Facebook, Twitter, LinkedIn, or on the website.

 

Safe Harbor/Forward-Looking Statements

 

Certain statements in this press release regarding the Company’s expected future shipment volumes, gross margins, business prospects and future quarterly or annual results, particularly the management quotations and the statements in the “Business Outlook” section, are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the “Safe Harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as “believes,” “expects,” “anticipates,” “intends,” “estimates,” the negative of these terms, or other comparable terminology. Factors that could cause actual results to differ include general business and economic conditions and the state of the solar industry; governmental support for the deployment of solar power; future available supplies of high-purity silicon; demand for end-use products by consumers and inventory levels of such products in the supply chain; changes in demand from significant customers; changes in demand from major markets such as Japan, the U.S., India and China; changes in customer order patterns; changes in product mix; capacity utilization; level of competition; pricing pressure and declines in average selling prices; delays in new product introduction; delays in utility-scale project approval process; delays in utility-scale project construction; continued success in technological innovations and delivery of products with the features customers demand; shortage in supply of materials or capacity requirements; availability of financing; exchange rate fluctuations; litigation and other risks as described in the Company’s SEC filings, including its annual report on Form 20-F filed on April 20, 2016. Although the Company believes that the expectations reflected in the forward looking statements are reasonable, it cannot guarantee future results, level of activity, performance, or achievements. Investors should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today’s date, unless otherwise stated, and Canadian Solar undertakes no duty to update such information, except as required under applicable law.

 

FINANCIAL TABLES FOLLOW

 



 

Canadian Solar Inc.

Unaudited Condensed Consolidated Statement of Operations

(In Thousands of US Dollars, Except Share And Per Share Data And Unless Otherwise Stated)

 

 

 

Three Months Ended

 

 

 

March 31

 

December 31

 

March 31

 

 

 

2016

 

2015

 

2015

 

 

 

 

 

 

 

 

 

Net revenues

 

$

721,422

 

$

1,120,278

 

$

860,891

 

Cost of revenues

 

608,951

 

919,826

 

707,930

 

 

 

 

 

 

 

 

 

Gross profit

 

112,471

 

200,452

 

152,961

 

 

 

15.6

%

17.9

%

17.8

%

Operating expenses:

 

 

 

 

 

 

 

Selling expenses

 

34,790

 

39,384

 

40,839

 

General and administrative expenses

 

34,800

 

50,966

 

29,533

 

Research and development expenses

 

4,505

 

4,818

 

3,867

 

Total operating expenses

 

74,095

 

95,168

 

74,239

 

 

 

 

 

 

 

 

 

Income from operations

 

38,376

 

105,284

 

78,722

 

Other income (expenses):

 

 

 

 

 

 

 

Interest expense

 

(16,130

)

(17,065

)

(11,201

)

Interest income

 

3,386

 

4,209

 

4,315

 

Gain (Loss) on change in fair value of derivatives

 

2,664

 

(9,391

)

7,877

 

Foreign exchange gain (loss)

 

8,511

 

11,289

 

(1,034

)

Investment income

 

88

 

 

2,342

 

Gain on repurchase of convertible notes

 

1,909

 

 

 

Others

 

 

 

389

 

Other expenses, net

 

428

 

(10,958

)

2,688

 

 

 

 

 

 

 

 

 

Income before income taxes and equity in earnings (loss) of unconsolidated investees

 

38,804

 

94,326

 

81,410

 

Income tax expense

 

(12,253

)

(30,985

)

(19,706

)

Equity in earnings (loss) of unconsolidated investees

 

(2,762

)

(1,012

)

72

 

Net income

 

23,789

 

62,329

 

61,776

 

 

 

 

 

 

 

 

 

Less: Net income attributable to non-controlling interests

 

1,205

 

31

 

447

 

 

 

 

 

 

 

 

 

Net income attributable to Canadian Solar Inc.

 

$

22,584

 

$

62,298

 

$

61,329

 

 

 

 

 

 

 

 

 

Earnings per share - basic

 

$

0.40

 

$

1.11

 

$

1.11

 

Shares used in computation - basic

 

56,901,349

 

55,942,143

 

55,279,052

 

Earnings per share - diluted

 

$

0.39

 

$

1.05

 

$

1.04

 

Shares used in computation - diluted

 

57,810,531

 

60,339,702

 

60,239,072

 

 



 

Canadian Solar Inc.

Unaudited Condensed Consolidated Statement of Comprehensive Income

(In Thousands of US Dollars)

 

 

 

Three Months Ended

 

 

 

March 31

 

December 31

 

March 31

 

 

 

2016

 

2015

 

2015

 

Net Income

 

23,789

 

62,329

 

61,776

 

Other comprehensive income, net of tax:

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

22,675

 

(6,739

)

(36,874

)

Others

 

1,632

 

(13

)

 

Comprehensive income

 

48,096

 

55,577

 

24,902

 

Less: comprehensive income attributable to non-controlling interests

 

2,046

 

4,294

 

2,788

 

Comprehensive income attributable to Canadian Solar Inc.

 

46,050

 

51,283

 

22,114

 

 



 

Canadian Solar Inc.

Unaudited Condensed Consolidated Balance Sheets

(In Thousands of US Dollars)

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

 

2016

 

2015

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

412,379

 

$

553,079

 

Restricted cash — current

 

564,865

 

534,707

 

Accounts receivable trade, net

 

394,047

 

426,803

 

Accounts receivable, unbilled

 

8,567

 

8,206

 

Amounts due from related parties

 

156,095

 

104,579

 

Inventories

 

413,161

 

334,489

 

Value added tax recoverable

 

66,361

 

44,615

 

Advances to suppliers — current

 

56,921

 

31,886

 

Derivative assets — current

 

3,972

 

6,259

 

Project assets — current

 

107,366

 

111,317

 

Prepaid expenses and other current assets

 

81,417

 

108,153

 

Total current assets

 

2,265,151

 

2,264,093

 

Restricted cash — non-current

 

22,206

 

46,897

 

Property, plant and equipment, net

 

338,177

 

331,052

 

Solar power systems, net

 

1,564,894

 

1,200,441

 

Deferred tax assets, net

 

118,215

 

97,134

 

Prepaid land use rights

 

27,775

 

29,092

 

Investments in affiliates

 

184,568

 

187,131

 

Intangible assets, net

 

80,446

 

78,938

 

Goodwill

 

7,617

 

7,609

 

Derivative assets — non-current

 

4,702

 

2,072

 

Project assets — non-current

 

7,712

 

2,814

 

Other non-current assets

 

179,504

 

169,981

 

TOTAL ASSETS

 

$

4,800,967

 

$

4,417,254

 

Current liabilities:

 

 

 

 

 

Short-term borrowings

 

$

1,345,410

 

$

1,156,576

 

Accounts and notes payable

 

961,221

 

985,757

 

Amounts due to related parties

 

67,855

 

90,002

 

Other payables

 

163,359

 

159,886

 

Advances from customers

 

68,658

 

76,207

 

Derivative liabilities — current

 

25,926

 

35,228

 

Other current liabilities

 

105,248

 

152,668

 

Total current liabilities

 

2,737,677

 

2,656,324

 

Accrued warranty costs

 

71,264

 

65,193

 

Convertible notes

 

132,233

 

150,000

 

Long-term borrowings

 

818,539

 

606,577

 

Derivative liabilities — non-current

 

18,615

 

17,358

 

Liability for uncertain tax positions

 

14,578

 

14,468

 

Deferred tax liabilities — non-current

 

20,333

 

19,030

 

Loss contingency accruals

 

23,618

 

23,500

 

Other non-current liabilities

 

56,384

 

32,294

 

Total LIABILITIES

 

3,893,241

 

3,584,744

 

Equity:

 

 

 

 

 

Common shares

 

700,799

 

677,103

 

Additional paid-in capital

 

(15,389

)

(17,139

)

Retained earnings

 

241,444

 

218,860

 

Accumulated other comprehensive loss

 

(36,390

)

(59,856

)

Total Canadian Solar Inc. shareholders’ equity

 

890,464

 

818,968

 

Non-controlling interests in subsidiaries

 

17,262

 

13,542

 

TOTAL EQUITY

 

907,726

 

832,510

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

$

4,800,967

 

$

4,417,254