Canadian Solar Reports First Quarter 2023 Results
Highlights
- 66% increase in solar module shipments year-over-year ("yoy") to 6.1 GW, in line with guidance of 5.9 GW to 6.2 GW.
- 36% increase in revenue yoy to
$1.7 billion , in line with guidance of$1.6 billion to$1.8 billion . - 18.7% gross margin, in line with guidance of 18% to 20%.
- Net income attributable to
Canadian Solar of$84 million or$1.19 per diluted share. - 25 GWp of solar development pipeline and 47 GWh of battery storage development pipeline, as of
March 31, 2023 (Recurrent Energy, formerly Global Energy). - Carve-out IPO of
CSI Solar subsidiary on track to be completed in the second quarter of 2023.
Dr.
Dr.
First Quarter 2023 Results
Total module shipments recognized as revenues in the first quarter of 2023 were 6.1 GW, up 66% yoy. Of the total, 90 MW were shipped to the Company's own utility-scale solar power projects.
Net revenues in the first quarter of 2023 were up 36% yoy and down 14% quarter-over-quarter ("qoq") to
Gross profit in the first quarter of 2023 was
Total operating expenses in the first quarter of 2023 were
Depreciation and amortization charges in the first quarter of 2023 were
Net interest expense in the first quarter of 2023 was
Net foreign exchange and derivative loss in the first quarter of 2023 was
Net income attributable to
Net cash flow provided by operating activities in the first quarter of 2023 was
Total debt was
Total project assets as of
The net value of solar power systems as of
Corporate Structure
The Company has two business segments: Recurrent Energy, formerly Global Energy, and
- Recurrent Energy (formerly Global Energy) is one of the world's largest clean energy project development platforms with 14 years' experience, having delivered nearly 9 GWp of solar power projects and 3 GWh of battery storage projects. It is vertically integrated and has strong expertise from greenfield origination, development, financing, execution, operations and maintenance, and asset management.
CSI Solar consists of solar module and battery storage manufacturing, and delivery of total system solutions, including inverters, solar system kits and EPC (engineering, procurement and construction) services.CSI Solar's battery storage business includes both its utility-scale turnkey battery system solutions, as well as a small but growing residential battery storage business. These storage systems solutions are complemented with long-term service agreements, including future battery capacity augmentation services.
Recurrent Energy Segment (formerly Global Energy)
Recurrent Energy is one of the world's largest and most geographically diversified utility-scale solar and energy storage project development platforms, with a 14-year track record of originating, developing, financing, and building nearly 9 GWp of solar power plants and 3 GWh of battery storage power plants across six continents. As of
While Recurrent Energy's business model was historically predominantly develop-to-sell, as previously communicated, the Company is in the process of adjusting its strategy to create greater asset value and retain greater ownership of projects in select markets to increase the revenues generated through recurring income, such as power sales, operations and maintenance, and asset management income.
The business model will consist of three key drivers:
- Operating portfolio to drive stable, diversified cash flows in growth markets with stable currencies.
- Project sales (or asset rotations) in the rest of the world, driving cash-efficient, funded growth model as value from project sales will help fund growth in operating assets.
- Power services through long-term operations and maintenance ("O&M") contracts, currently with 6 GW of contracted projects.
Recurrent Energy is continuing to evaluate adjustments in its growth strategy to hold valuable solar assets for the longer term.
Project Development Pipeline – Solar
As of
- Backlog projects are late-stage projects that have passed their risk cliff date and are expected to start construction in the next 1-4 years. A project's risk cliff date is the date on which the project passes the last high-risk development stage and varies depending on the country where it is located. This is usually after the projects have received all the required environmental and regulatory approvals, and entered into interconnection agreements, feed-in tariff ("FIT") arrangements and power purchase agreements ("PPAs"). Significant majority of projects in backlog are contracted (i.e., have secured a PPA or FIT), and the remaining are reasonably assured of securing PPAs.
- Advanced pipeline projects are mid-stage projects that have secured or have more than 90% certainty of securing an interconnection agreement.
- Early-stage pipeline projects are early-stage projects controlled by Recurrent Energy that are in the process of securing interconnection.
The following table presents Recurrent Energy's total solar project development pipeline.
Solar Project Development Pipeline (as of |
||||||
Region |
In |
Backlog |
Advanced |
Early-Stage |
Total |
|
|
- |
422 |
1,977 |
4,656 |
7,055 |
|
|
1,400** |
2,397** |
887 |
407 |
5,091 |
|
|
89 |
1,236 |
3,194 |
3,267 |
7,786 |
|
|
4 |
141 |
12 |
46 |
203 |
|
|
250 |
971** |
- |
1,325 |
2,546 |
|
|
- |
3 |
1,001 |
887 |
1,891 |
|
Total |
1,743 |
5,170 |
7,071 |
10,588 |
24,572 |
|
*All numbers are gross MWp. **Including 672 MWp in construction and 332 MWp in backlog that are owned by or already sold to third parties. |
||||||
Project Development Pipeline – Battery Storage
As of
The table below sets forth Recurrent Energy's total storage project development pipeline.
Energy Storage Project Development Pipeline (as of |
|||||
Region |
In |
Backlog |
Advanced |
Early-Stage Pipeline |
Total |
|
- |
- |
3,898 |
15,242 |
19,140 |
|
- |
1,100 |
2,040 |
970 |
4,110 |
EMEA |
- |
110 |
4,038 |
10,081 |
14,229 |
|
- |
- |
- |
19 |
19 |
|
300 |
- |
- |
7,500 |
7,800 |
|
20 |
458 |
200 |
1,440 |
2,118 |
Total |
320 |
1,668 |
10,176 |
35,252 |
47,416 |
Projects in Operation – Solar and Energy Storage Power Plants
As of
Solar Power Plants in Operation – MWp* |
||||
|
|
|
ex. |
Total |
335 |
176 |
86 |
12 |
609 |
*All numbers are net MWp owned by Recurrent Energy; total gross MWp of projects is 1,063 MWp, |
As of
Operating Results
The following table presents select unaudited results of operations data of the Recurrent Energy segment for the periods indicated.
Recurrent Energy Segment Financial Results (In Thousands of |
|||
Three Months Ended |
|||
|
December 31, |
|
|
Net revenues |
20,052 |
73,650 |
92,966 |
Cost of revenues |
12,843 |
57,686 |
75,130 |
Gross profit |
7,209 |
15,964 |
17,836 |
Operating expenses |
22,414 |
17,315 |
18,847 |
Loss from operations* |
(15,205) |
(1,351) |
(1,011) |
Gross margin |
36.0 % |
21.7 % |
19.2 % |
Operating margin |
-75.8 % |
-1.8 % |
-1.1 % |
*Loss from operations reflects management's allocation and estimate as some services are shared by the Company's |
CSI Solar Segment
Solar Modules
Solar Manufacturing Capacity, GW* |
||||
Actual |
Plan |
Plan |
Plan |
|
Ingot |
20.4 |
20.4 |
20.4 |
50.4 |
Wafer |
21.0 |
21.0 |
35.0 |
50.0 |
Cell |
21.0 |
26.0 |
50.0 |
60.0 |
Module |
36.2 |
36.7 |
50.0 |
75.0 |
*Nameplate annualized capacities at said point in time. Capacity expansion plans are subject to change without notice |
Battery Storage Solutions
Within
As of
The total contracted turnkey pipeline was approximately
The table below sets forth CSI Energy Storage's battery storage manufacturing capacity expansion targets.
Battery Storage Manufacturing |
Actual |
Plan |
SolBank |
2.5 |
10.0 |
*Nameplate annualized capacities at said point in time. Capacity expansion plans are subject to change without notice |
Operating Results
The following table presents select unaudited results of operations data of the
CSI Solar Segment Financial Results* (In Thousands of |
|||
Three Months Ended |
|||
|
|
|
|
Net revenues |
1,709,730 |
1,976,045 |
1,209,994 |
Cost of revenues |
1,394,121 |
1,631,417 |
1,034,165 |
Gross profit |
315,609 |
344,628 |
175,829 |
Operating expenses |
146,151 |
192,099 |
143,931 |
Income from operations |
169,458 |
152,529 |
31,898 |
Gross margin |
18.5 % |
17.4 % |
14.5 % |
Operating margin |
9.9 % |
7.7 % |
2.6 % |
*Include effects of both sales to third-party customers and to the Company's Recurrent Energy segment. Please |
The table below provides the geographic distribution of the net revenues of
CSI Solar Net Revenues Geographic Distribution* (In Millions of |
||||||||
Q1 2023 |
% of Net |
Q4 2022 |
% of Net |
Q1 2022 |
% of Net |
|||
|
555 |
33 |
846 |
45 |
473 |
41 |
||
|
632 |
38 |
635 |
33 |
453 |
39 |
||
|
494 |
29 |
417 |
22 |
231 |
20 |
||
Total |
1,681 |
100 |
1,898 |
100 |
1,157 |
100 |
||
*Excludes sales from |
Business Outlook
The Company's business outlook is based on management's current views and estimates given factors such as existing market conditions, order book, production capacity, input material prices, foreign exchange fluctuations, anticipated timing of project sales, and the global economic environment. This outlook is subject to uncertainty with respect to, among other things, customer demand, project construction and sale schedules, product sales prices and costs, supply chain constraints, and geopolitical conflicts. Management's views and estimates are subject to change without notice.
For the second quarter of 2023, the Company expects total revenue to be in the range of
For the full year of 2023, the Company reiterates its prior outlook for
Dr.
Recent Developments
Recurrent Energy (formerly Global Energy)
On
On
On
On
Conference Call Information
The Company will hold a conference call on
A replay of the call will be available 2 hours after the conclusion of the call until
About Canadian Solar Inc.
Safe Harbor/Forward-Looking Statements
Certain statements in this press release, including those regarding the Company's expected future shipment volumes, revenues, gross margins and project sales are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the
Investor Relations Contacts:
Investor Relations |
Tel: +1-914-337-8801 |
FINANCIAL TABLES FOLLOW
The following tables provide unaudited select financial data for the Company's
Select Financial Data – |
|||||||||
Three Months Ended (In Thousands of |
|||||||||
|
Recurrent |
Elimination |
Total |
||||||
Net revenues |
1,709,730 |
20,052 |
(28,501) |
1,701,281 |
|||||
Cost of revenues |
1,394,121 |
12,843 |
(23,684) |
1,383,280 |
|||||
Gross profit |
315,609 |
7,209 |
(4,817) |
318,001 |
|||||
Gross margin |
18.5 % |
36.0 % |
— |
18.7 % |
|||||
Income (loss) from |
169,458 |
(15,205) |
(8,649) |
145,604 |
Select Financial Data – |
|||||||||
Three Months Ended (In Thousands of |
|||||||||
|
Recurrent Energy |
Elimination |
Total |
||||||
Net revenues |
1,209,994 |
92,966 |
(52,611) |
1,250,349 |
|||||
Cost of revenues |
1,034,165 |
75,130 |
(39,837) |
1,069,458 |
|||||
Gross profit |
175,829 |
17,836 |
(12,774) |
180,891 |
|||||
Gross margin |
14.5 % |
19.2 % |
— |
14.5 % |
|||||
Income (loss) from |
31,898 |
(1,011) |
(15,372) |
15,515 |
|||||
(1) Includes inter-segment elimination, and unallocated corporate costs not considered part of management's |
|||||||||
(2) Income (loss) from operations reflects management's allocation and estimate as some services are shared |
Select Financial Data - |
|||||
Three Months |
Three Months
|
Three Months |
|||
(In Thousands of |
|||||
|
|||||
Solar modules |
1,454,876 |
1,642,144 |
963,045 |
||
Solar system kits |
133,587 |
157,845 |
90,456 |
||
Utility-scale battery storage |
9,815 |
48,992 |
82,500 |
||
Residential battery storage |
4,995 |
686 |
— |
||
EPC |
49,023 |
20,933 |
5,323 |
||
Others |
28,933 |
27,346 |
16,059 |
||
Subtotal |
1,681,229 |
1,897,946 |
1,157,383 |
||
Recurrent Energy Revenues: |
|||||
Solar and battery storage projects |
4,621 |
58,504 |
78,392 |
||
O&M and asset management services |
8,687 |
8,087 |
7,948 |
||
Others (includes electricity sales) |
6,744 |
7,059 |
6,626 |
||
Subtotal |
20,052 |
73,650 |
92,966 |
||
Total net revenues |
1,701,281 |
1,971,596 |
1,250,349 |
|
||||||
Unaudited Condensed Consolidated Statements of Operations |
||||||
(In Thousands of |
||||||
Three Months Ended |
||||||
|
|
|
||||
2023 |
2022 |
2022 |
||||
Net revenues |
|
|
|
|||
Cost of revenues |
1,383,280 |
1,622,967 |
1,069,458 |
|||
Gross profit |
318,001 |
348,629 |
180,891 |
|||
Operating expenses: |
||||||
Selling and distribution |
88,371 |
126,313 |
108,845 |
|||
General and administrative |
78,648 |
89,207 |
62,810 |
|||
Research and development |
17,307 |
20,607 |
13,280 |
|||
Other operating income, |
(11,929) |
(23,260) |
(19,559) |
|||
Total operating expenses |
172,397 |
212,867 |
165,376 |
|||
Income from operations |
145,604 |
135,762 |
15,515 |
|||
Other income (expenses): |
||||||
Interest expense |
(20,448) |
(20,195) |
(15,302) |
|||
Interest income |
7,956 |
9,287 |
4,212 |
|||
Gain (loss) on change in |
7,601 |
(27,071) |
(24,738) |
|||
Foreign exchange gain |
(20,860) |
11,610 |
27,862 |
|||
Investment income (loss), net |
8,380 |
2,628 |
(5,524) |
|||
Total other expense |
(17,371) |
(23,741) |
(13,490) |
|||
Income before income taxes |
128,233 |
112,021 |
2,025 |
|||
Income tax benefit (expense) |
(28,715) |
(21,850) |
5,183 |
|||
Equity in earnings of affiliates |
7,311 |
8,653 |
1,726 |
|||
Net income |
106,829 |
98,824 |
8,934 |
|||
Less: Net income (loss) |
23,117 |
20,990 |
(273) |
|||
Net income attributable to |
|
|
|
|||
Earnings per share - basic |
$ 1.30 |
$ 1.21 |
$ 0.14 |
|||
Shares used in computation - |
64,517,935 |
64,505,398 |
64,028,919 |
|||
Earnings per share - diluted |
$ 1.19 |
$ 1.11 |
$ 0.14 |
|||
Shares used in computation - |
71,424,749 |
71,307,345 |
64,720,107 |
|
||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income |
||||||
(In Thousands of |
||||||
Three Months Ended |
||||||
|
|
|
||||
2023 |
2022 |
2022 |
||||
Net Income |
|
|
|
|||
Other comprehensive income |
||||||
Foreign currency translation |
23,250 |
73,310 |
7,511 |
|||
Gain on changes in fair value of |
339 |
306 |
— |
|||
Gain (loss) on interest rate swap, |
(105) |
34 |
190 |
|||
Share of gain (loss) on changes in |
(610) |
1,499 |
— |
|||
Comprehensive income |
129,703 |
173,973 |
16,635 |
|||
Less: comprehensive income |
25,162 |
30,631 |
1,127 |
|||
Comprehensive income |
|
|
|
|||
|
|||||||
Unaudited Condensed Consolidated Balance Sheets |
|||||||
(In Thousands of |
|||||||
|
|
||||||
2023 |
2022 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ 848,035 |
|
|||||
Restricted cash |
1,207,573 |
978,116 |
|||||
Accounts receivable trade, net |
991,168 |
970,950 |
|||||
Accounts receivable, unbilled |
67,886 |
57,770 |
|||||
Amounts due from related parties |
51,190 |
48,614 |
|||||
Inventories |
1,671,544 |
1,524,095 |
|||||
Value added tax recoverable |
192,810 |
158,773 |
|||||
Advances to suppliers, net |
345,633 |
253,484 |
|||||
Derivative assets |
7,761 |
17,516 |
|||||
Project assets |
396,035 |
385,964 |
|||||
Prepaid expenses and other current assets |
267,833 |
267,941 |
|||||
Total current assets |
6,047,468 |
5,644,657 |
|||||
Restricted cash |
19,925 |
9,953 |
|||||
Property, plant and equipment, net |
1,986,335 |
1,826,643 |
|||||
Solar power systems, net |
471,971 |
364,816 |
|||||
Deferred tax assets, net |
226,765 |
229,226 |
|||||
Advances to suppliers, net |
73,531 |
65,352 |
|||||
Investments in affiliates |
136,449 |
115,784 |
|||||
Intangible assets, net |
14,797 |
17,530 |
|||||
Project assets |
467,567 |
438,529 |
|||||
Right-of-use assets |
153,716 |
103,600 |
|||||
Amounts due from related parties |
35,106 |
33,489 |
|||||
Other non-current assets |
195,693 |
187,549 |
|||||
TOTAL ASSETS |
$ 9,829,323 |
$ 9,037,128 |
|||||
|
|||||
Unaudited Condensed Consolidated Balance Sheets (Continued) |
|||||
(In Thousands of |
|||||
|
|
||||
2023 |
2022 |
||||
Current liabilities: |
|||||
Short-term borrowings |
$ 1,761,960 |
|
|||
Accounts payable |
797,909 |
805,300 |
|||
Short-term notes payable |
1,620,475 |
1,493,399 |
|||
Amounts due to related parties |
16,736 |
89 |
|||
Other payables |
864,097 |
853,040 |
|||
Advances from customers |
335,207 |
334,943 |
|||
Derivative liabilities |
11,920 |
25,359 |
|||
Operating lease liabilities |
9,779 |
9,810 |
|||
Other current liabilities |
397,122 |
293,012 |
|||
Total current liabilities |
5,815,205 |
5,258,768 |
|||
Long-term borrowings |
862,759 |
813,406 |
|||
Convertible notes |
226,335 |
225,977 |
|||
Liability for uncertain tax positions |
5,730 |
5,730 |
|||
Deferred tax liabilities |
67,930 |
66,630 |
|||
Loss contingency accruals |
6,887 |
5,000 |
|||
Operating lease liabilities |
72,852 |
25,714 |
|||
Other non-current liabilities |
337,560 |
329,209 |
|||
TOTAL LIABILITIES |
7,395,258 |
6,730,434 |
|||
Equity: |
|||||
Common shares |
835,543 |
835,543 |
|||
Additional paid-in capital |
2,785 |
1,127 |
|||
Retained earnings |
1,359,232 |
1,275,520 |
|||
Accumulated other comprehensive loss |
(149,722) |
(170,551) |
|||
|
2,047,838 |
1,941,639 |
|||
Non-controlling interests |
386,227 |
365,055 |
|||
TOTAL EQUITY |
2,434,065 |
2,306,694 |
|||
TOTAL LIABILITIES AND EQUITY |
|
|
View original content:https://www.prnewswire.com/news-releases/canadian-solar-reports-first-quarter-2023-results-301828321.html
SOURCE