Canadian Solar Reports Third Quarter 2015 Results
Third Quarter 2015 Highlights
- Total solar module shipments were 1,198 MW, of which 1,150 MW were recognized in revenue, compared to 809 MW recognized in revenue in the second quarter of 2015.
- Net revenue was
$849.8 million , compared to$636.7 million in the second quarter of 2015. - Net revenue from total solution sales as a percentage of total net revenue was 26.6% compared to 30.6% in the second quarter of 2015.
- Gross margin was 14.9%, compared to 15.2% in the second quarter of 2015.
- Net income attributable to
Canadian Solar was$30.4 million , or$0.53 per diluted share, compared to$17.9 million , or$0.31 per diluted share, in the second quarter of 2015. - Non-GAAP net income attributable to
Canadian Solar was$46.0 million , or$0.79 per diluted share. A table that provides a reconciliation of GAAP to non-GAAP measure is available at the end of this press release. - Cash, cash equivalents and restricted cash balances at the end of the quarter totaled
$1.0 billion , compared to$1.04 billion at the end of the second quarter of 2015. - Net cash generated from operating activities was
$41.4 million , compared to$29.1 million in the second quarter of 2015. - During the quarter, the Company completed the purchase of three solar power plants in
Canada , started commercial operation of four solar power plants inJapan and won bids for five solar projects inBrazil .
Third Quarter 2015 Results
Net revenue in the third quarter of 2015 was
By geography, in the third quarter of 2015, sales to the
Q3 2015 |
Q2 2015 |
Q3 2014 |
||||
US$M |
% |
US$M |
% |
US$M |
% |
|
The Americas |
447.0 |
52.6 |
302.8 |
47.6 |
655.3 |
71.7 |
Asia |
351.1 |
41.3 |
290.0 |
45.5 |
186.9 |
20.4 |
Europe and Others |
51.7 |
6.1 |
43.9 |
6.9 |
72.2 |
7.9 |
Total |
849.8 |
100.0 |
636.7 |
100.0 |
914.4 |
100.0 |
Gross profit in the third quarter of 2015 was
Total operating expenses were
Selling expenses were
General and administrative expenses were
Research and development expenses were
Income from operations was
Non-cash, depreciation and amortization charges were approximately
Interest expense was
Interest income was
The Company recorded a loss on change in fair value of derivatives of
Income tax benefit was
Net income attributable to
Non-GAAP net income attributable to
Financial Condition
The Company had
Accounts receivable, net of allowance for doubtful accounts, at the end of the third quarter of 2015 were
Inventories at the end of the third quarter of 2015 were
Accounts and notes payable at the end of the third quarter of 2015 were
Short-term borrowings at the end of the third quarter of 2015 were
At the end of the third quarter of 2015, the Company booked approximately
A preliminary allocation of the purchase price of Recurrent Energy and the acquired operating solar projects from KKR to the assets acquired and liabilities assumed has been made based on available information and management's best estimates. The Company is still finalizing the valuation of the assets acquired and liabilities assumed. The final allocation of the purchase price may differ from this preliminary allocation.
Dr.
Utility Scale Project Pipeline Update
In
Canadian Solar Developed |
MWp |
Status |
Expected COD |
Alfred |
14.1 |
In Construction |
2015 Q4 |
Illumination LP |
14.0 |
In Construction |
2015 Q4 |
Earth Light LP |
14.1 |
In Construction |
2015 Q4 |
Aria LP |
14.8 |
In Construction |
2015 Q4 |
Total CSIQ Developed |
57.0 |
||
3rdParty Developed (EPC) |
MWp |
Status |
|
Samsung Phase II |
141.0 |
Substantial Completion |
- |
Total EPC Projects |
141.0 |
||
EPC MW Recognized into Revenue in Prior Quarters |
136.6 |
||
Total Project Backlog |
61.4 |
In
Project |
MWp |
Location |
Status |
Expected COD |
Astoria 1 |
131 |
CA |
In Construction |
2016 |
Astoria 2 |
100 |
CA |
In Construction |
2016 |
Barren Ridge |
78 |
CA |
In Construction |
2016 |
Mustang |
114 |
CA |
In Construction |
2016 |
Tranquility* |
126 |
CA |
In Construction |
2016 |
Roserock |
212 |
TX |
NTP in 2015 |
2016 |
Garland |
272 |
CA |
NTP in 2015 |
2016 |
Total |
1,034 |
|||
* Reflects Company ownership: 49% of Tranquillity 85% of Mustang |
In
In
In the
In
Solar Power Plants in Operation
In addition to its late-stage, utility-scale project development pipeline discussed above, the Company now has a fleet of solar power plants in operation totaling approximately 257 MWp, with 99 MWp in
Manufacturing Capacity Expansion
In order to meet the expected strong growth in global demand for solar modules in the quarters ahead, the Company is increasing its manufacturing capacity, with plans to expand its wafer, cell and module capacities to 1.0 GW, 3.4 GW and 5.63 GW, respectively, by
Manufacturing Capacity Roadmap - MW |
||||
31-Dec-2014 |
31-Dec-2015 |
30-Jun-2016 |
31-Dec-2016 |
|
Wafer |
260 |
400 |
1,000 |
1,000 |
Cell |
1,500 |
2,500 |
2,500 |
3,400 |
Module |
3,000 |
4,330 |
4,630 |
5,630 |
The Company's wafer manufacturing capacity at its Luoyang plant,
Under this updated capacity expansion roadmap, the Company is decreasing its reliance on merchant suppliers of wafers and cells in order to improve its cost structure and more consistently deliver target gross margin for its solar module business in the 15% to 20% range.
The capital expenditure budget to achieve this planned capacity expansion is estimated at
Business Outlook
The Company's business outlook is based on management's current views and estimates with respect to operating and market conditions, its current order book and the global financing environment. It is also subject to uncertainty relating to customer final demand and solar project construction schedule. Management's views and estimates are subject to change without notice.
For the fourth quarter of 2015, the Company expects total module shipments to be in the range of approximately 1,300 MW to 1,350 MW, including approximately 170 MW of shipments to the Company's utility-scale solar projects that may not be recognized in the fourth quarter 2015 revenue. Total revenue for the fourth quarter of 2015 is expected to be in the range of
For the full year 2015, the Company is updating its guidance for total module shipments recognized in revenue to be in the range of approximately 4.15 GW to 4.2 GW. Total revenue for the full year 2015 is expected to be in the range of
Dr.
Recent Developments
On
On
On
On
On
On
On
On
On
On
On
Conference Call Information
The Company will hold a conference call on
The dial-in phone number for the live audio call is 1-866-271-6130 from the U.S. and +1-617-213-8894 from international locations, with passcode 69776494. A live webcast of the conference call will also be available on
A replay of the call will be available 4 hours after the conclusion of the call until
About
Founded in 2001 in
Safe Harbor/Forward-Looking Statements
Certain statements in this press release regarding the Company's expected future shipment volumes, gross margins, business prospects and future quarterly or annual results, particularly the management quotations and the statements in the "Business Outlook" section, are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as "believes," "expects," "anticipates," "intends," "estimates," the negative of these terms, or other comparable terminology. Factors that could cause actual results to differ include the risks regarding the previously disclosed
Investor Relations Contacts:
Ed Job, CFA Director, Investor Relations Canadian Solar Inc. |
David Pasquale Global IR Partners Tel: +1-914-337-8801 |
FINANCIAL TABLES FOLLOW
Canadian Solar Inc. |
||||||||||||
Unaudited Condensed Consolidated Statements of Operations |
||||||||||||
(In Thousands of US Dollars, Except Share And Per Share Data And Unless Otherwise Stated) |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||||||||
2015 |
2015 |
2014 |
2015 |
2014 |
||||||||
Net revenues |
$ 849,806 |
$ 636,651 |
$ 914,381 |
$ 2,347,348 |
$ 2,004,474 |
|||||||
Cost of revenues |
722,986 |
540,113 |
705,090 |
1,971,030 |
1,608,345 |
|||||||
Gross profit |
126,820 |
96,538 |
209,291 |
376,318 |
396,129 |
|||||||
Operating expenses: |
||||||||||||
Selling expenses |
37,248 |
32,239 |
35,362 |
110,325 |
89,574 |
|||||||
General and administrative expenses |
54,638 |
27,498 |
14,660 |
111,668 |
47,552 |
|||||||
Research and development expenses |
4,055 |
4,315 |
3,182 |
12,237 |
8,643 |
|||||||
Total operating expenses |
95,941 |
64,052 |
53,204 |
234,230 |
145,769 |
|||||||
Income from operations |
30,879 |
32,486 |
156,087 |
142,088 |
250,360 |
|||||||
Other income (expenses): |
||||||||||||
Interest expense |
(13,004) |
(12,878) |
(11,984) |
(37,083) |
(36,805) |
|||||||
Interest income |
4,229 |
4,078 |
3,729 |
12,622 |
10,134 |
|||||||
Gain(Loss) on change in foreign |
(12,266) |
1,585 |
15,376 |
(2,804) |
4,796 |
|||||||
Foreign exchange gain (loss) |
17,059 |
(4,432) |
(20,902) |
11,593 |
(12,444) |
|||||||
Investment income |
- |
- |
- |
2,342 |
- |
|||||||
Others |
- |
- |
486 |
389 |
1,134 |
|||||||
Other expenses, net |
(3,982) |
(11,647) |
(13,295) |
(12,941) |
(33,185) |
|||||||
Income before income taxes and equity |
26,897 |
20,839 |
142,792 |
129,147 |
217,175 |
|||||||
Income tax (expense) benefit |
3,860 |
(2,680) |
(34,357) |
(18,529) |
(49,953) |
|||||||
Equity in earnings(loss) of unconsolidated |
(113) |
410 |
86 |
369 |
493 |
|||||||
Net income |
30,644 |
18,569 |
108,521 |
110,987 |
167,715 |
|||||||
Less: Net income attributable to |
271 |
707 |
4,320 |
1,424 |
3,948 |
|||||||
Net income attributable to Canadian |
$ 30,373 |
$ 17,862 |
$ 104,201 |
$ 109,563 |
$ 163,767 |
|||||||
Earnings per share - basic |
$ 0.54 |
$ 0.32 |
$ 1.89 |
$ 1.97 |
$ 3.02 |
|||||||
Shares used in computation - basic |
55,898,768 |
55,786,475 |
54,987,668 |
55,657,035 |
54,155,634 |
|||||||
Earnings per share - diluted |
$ 0.53 |
$ 0.31 |
$ 1.75 |
$ 1.88 |
$ 2.83 |
|||||||
Shares used in computation - diluted |
60,256,241 |
57,229,267 |
60,239,140 |
60,297,192 |
59,038,133 |
|||||||
Canadian Solar Inc. |
||||||||||
Unaudited Condensed Consolidated Statements of Comprehensive Income |
||||||||||
(In Thousands of US Dollars) |
||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||
September 30, |
June 30, |
September 30, |
September 30, |
September 30, |
||||||
2015 |
2015 |
2014 |
2015 |
2014 |
||||||
Net Income |
30,644 |
18,569 |
108,521 |
110,987 |
167,715 |
|||||
Other comprehensive income, net of tax: |
||||||||||
Foreign currency translation adjustment |
(53,082) |
21,008 |
(17,048) |
(68,948) |
(21,166) |
|||||
Others |
2,091 |
- |
- |
2,091 |
- |
|||||
Comprehensive income (loss) |
(20,347) |
39,577 |
91,473 |
44,130 |
146,549 |
|||||
Less: comprehensive income attributable to |
568 |
109 |
5,608 |
3,465 |
5,075 |
|||||
Comprehensive income (loss) attributable to |
(20,915) |
39,468 |
85,865 |
40,665 |
141,474 |
Canadian Solar Inc. |
||||
Unaudited Condensed Consolidated Balance Sheets |
||||
(In Thousands of US Dollars) |
||||
September 30, |
December 31, |
|||
2015 |
2014 |
|||
Current assets: |
||||
Cash and cash equivalents |
$ 345,802 |
$ 549,543 |
||
Restricted cash - current |
586,706 |
439,961 |
||
Accounts receivable trade, net |
431,871 |
366,939 |
||
Accounts receivable, unbilled |
42,750 |
27,126 |
||
Amounts due from related parties |
3,729 |
4,217 |
||
Inventories |
426,400 |
432,325 |
||
Value added tax recoverable |
42,822 |
20,271 |
||
Advances to suppliers - current |
28,155 |
47,172 |
||
Foreign currency derivative assets |
4,620 |
9,643 |
||
Project assets - current |
209,097 |
235,228 |
||
Prepaid expenses and other current assets |
154,636 |
183,461 |
||
Total current assets |
2,276,588 |
2,315,886 |
||
Restricted cash - non-current |
69,472 |
35,224 |
||
Property, plant and equipment, net |
1,311,624 |
469,349 |
||
Deferred tax assets, net |
76,176 |
66,856 |
||
Prepaid land use right |
28,155 |
13,286 |
||
Investments in affiliates |
126,181 |
38,823 |
||
Intangible assets, net |
79,047 |
6,606 |
||
Project assets - non-current |
2,401 |
69,283 |
||
Other non-current assets |
108,178 |
57,111 |
||
TOTAL ASSETS |
$ 4,077,822 |
$ 3,072,424 |
||
Current liabilities: |
||||
Short-term borrowings |
$ 1,062,479 |
$ 725,513 |
||
Accounts and notes payable |
1,023,526 |
800,989 |
||
Amounts due to related parties |
24,397 |
17,592 |
||
Other payables |
149,818 |
112,584 |
||
Advances from customers |
71,107 |
111,974 |
||
Foreign currency derivative liabilities |
7,766 |
445 |
||
Other current liabilities |
159,470 |
180,168 |
||
Total current liabilities |
2,498,563 |
1,949,265 |
||
Accrued warranty costs |
60,405 |
54,644 |
||
Convertible notes |
150,000 |
150,000 |
||
Long-term borrowings |
514,254 |
134,300 |
||
Liability for uncertain tax positions |
16,309 |
15,579 |
||
Deferred tax liabilities - non-current |
6,179 |
10,345 |
||
Loss contingency accruals |
24,211 |
26,206 |
||
Other non-current liabilities |
28,953 |
- |
||
Total LIABILITIES |
3,298,874 |
2,340,339 |
||
Redeemable non-controlling interests |
2,172 |
2,511 |
||
Equity: |
||||
Common shares |
676,821 |
675,236 |
||
Additional paid-in capital |
(19,379) |
(25,682) |
||
Retained earnings |
156,562 |
46,999 |
||
Accumulated other comprehensive income (loss) |
(48,841) |
20,058 |
||
Total Canadian Solar Inc. shareholders' equity |
765,163 |
716,611 |
||
Non-controlling interests in subsidiaries |
11,613 |
12,963 |
||
TOTAL EQUITY |
776,776 |
729,574 |
||
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING |
$ 4,077,822 |
$ 3,072,424 |
About Non-GAAP Financial Measures
To supplement its financial disclosures presented in accordance with GAAP, the Company uses non-GAAP measures which are adjusted from the most directly comparable GAAP results for certain item as described below. The Company presents non-GAAP net income and diluted earnings per share so that readers of the press release can better understand the underlying operating performance of the business before the impact of the LDK provision in the third quarter of 2015. The non-GAAP numbers are not measures of financial performance under U.S. GAAP, and should not be considered in isolation or as an alternative to other measures determined in accordance with GAAP. These non-GAAP measures may differ from non-GAAP measures used by other companies, and therefore their comparability may be limited.
Reconciliation of GAAP measures to Non-GAAP measures |
||
Statement of Operations Data: |
||
(In Thousands of US Dollars) |
||
Three Months Ended |
||
September 30, 2015 |
||
GAAP net income attributable to Canadian Solar Inc. |
$ 30,373 |
|
Non-GAAP income adjustment item: |
||
LDK provision |
20,820 |
|
Income tax expense |
(5,205) |
|
Non-GAAP net income attributable to Canadian Solar Inc. |
45,988 |
|
GAAP earnings per share-diluted |
0.53 |
|
Non-GAAP earnings per share-diluted |
0.79 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/canadian-solar-reports-third-quarter-2015-results-300175708.html
SOURCE