Canadian Solar Reports Third Quarter 2022 Results
Highlights
- 18.8% gross margin exceeds the guidance range of 15.0% to 16.5%.
- 57% increase in revenue to
$1.93 billion , compared to$1.23 billion in 3Q 2021. - 123% increase in net income attributable to
Canadian Solar to$1.12 per diluted share compared to$0.52 per diluted share in 3Q 2021. - 62% increase in solar module shipments to 6.0 GW, compared to 3.7 GW in 3Q 2021.
- Global Energy battery storage project development pipeline expands to 40 GWh and solar project development pipeline at 25 GWp, as of
September 30, 2022 . - Company expects full year 2023 module shipments to be in the range of 30 GW to 35 GW, representing 56% yoy growth at the mid-point of the range.
- Carve-out IPO of
CSI Solar Co., Ltd. ("CSI Solar " or the "CSI Solar subsidiary") back on track awaiting completion of CSRC registration.
Dr.
Dr.
Third Quarter 2022 Results
Total module shipments recognized as revenues in the third quarter of 2022 were 6.0 GW, up 62% yoy. Of the total, 196 MW were shipped to the Company's own utility-scale solar power projects.
Net revenues in the third quarter of 2022 were up 57% yoy and down 16% quarter-over-quarter ("qoq") to
Gross profit in the third quarter of 2022 was
Total operating expenses in the third quarter of 2022 were
Depreciation and amortization charges in the third quarter of 2022 were
Net interest income in the third quarter of 2022 was
Net foreign exchange and derivative gain in the third quarter of 2022 was
Net income attributable to
For the three months ended
Net cash flow provided by operating activities in the third quarter of 2022 was
Total debt was
Corporate Structure
The Company has two business segments: Global Energy and
The Global Energy segment carries out the Company's global project development activities for both solar and battery storage project development, which include sourcing land, interconnection agreements, structuring power purchase agreements (PPAs) and other permits and requirements. The Global Energy segment develops both stand-alone solar and stand-alone battery storage projects, as well as hybrid solar plus storage projects. Its monetization strategies vary between develop-to-sell, build-to-sell, and build-to-own, depending on business strategies and market conditions, with the goal of maximizing returns, accelerating cash turn, and minimizing capital risk.
The
Global Energy Segment
The continued pipeline expansion and strong project development track record will support Global Energy's growth in three key areas:
1. Project sales: The Company plans to grow its volume of project sales by a compound annual growth rate of approximately 50% to 2026, while holding and accumulating assets through investment vehicles (see below) in order to better capture asset value.
2. Investment vehicles: The Company is optimizing its project monetization strategy by establishing local investment vehicles that will help maximize the value of its project assets. The Company also intends to retain minority ownership in these vehicles. By 2026, the Company plans to reach 1.3 GW of combined net ownership in solar power projects through these vehicles. This approach will help the Company build and grow a stable base of long-term cash flows from contracted electricity. The Company plans to recycle a large portion of the capital into developing new solar projects for growth. Meanwhile, the Company expects to capture additional operational value throughout the partial ownership period, including long-term cash flows from power sales, O&M, asset management and other services (see point 3). The Company currently owns a 15% stake in the
3. Services: The Company currently manages over 3.6 GW of operational projects under long-term O&M agreements, and an additional 2.2 GW of contracted projects that will be operated and maintained by the Company once they are placed in operation. The Company's target is to reach 20 GW of projects under O&M agreements by 2026.
Management targets to achieve the following over the next few years:
Global Energy Targets |
2021A |
2022E |
2023E |
2024E |
2025E |
2026E |
Annual Project Sales, GWp |
2.1 |
2.2-2.3 |
2.8-3.3 |
3.5-4.0 |
4.0-4.5 |
4.3-4.8 |
Operational O&M Projects, GWp |
2.1 |
4.2 |
7.5 |
11 |
15 |
20 |
Net Cumulative Projects Retained, MWp* |
292 |
360 |
630 |
1,000 |
1,100 |
1,300 |
Gross Cumulative Projects Retained, MWp* |
748 |
1,400 |
2,580 |
3,500 |
4,000 |
5,000 |
*Net projects retained represents CSIQ's net partial ownership of solar projects; the gross number represents the aggregate gross size of projects, including the share which is not owned by CSIQ.
Project Pipeline – Solar
As of
- Backlog projects are late-stage projects that have passed their Risk Cliff Date and are expected to start construction in the next 1-4 years. A project's Risk Cliff Date is the date on which the project passes the last high-risk development stage and varies depending on the country where it is located. This is usually after the projects have received all the required environmental and regulatory approvals, and entered into interconnection agreements, feed-in tariff ("FIT") arrangements and PPAs. Over 90% of projects in backlog are contracted (i.e., have secured a PPA or FIT), and the remaining are reasonably assured of securing PPAs.
- Advanced pipeline projects are mid-stage projects that have secured or have more than 90% certainty of securing an interconnection agreement.
- Early-stage pipeline projects are early-stage projects controlled by
Canadian Solar that are in the process of securing interconnection. - The following table presents Global Energy's total solar project development pipeline.
Total Project Pipeline (as of |
||||||
Region |
In |
Backlog |
Advanced |
Early-Stage |
Total |
|
|
- |
603 |
2,125 |
3,818 |
6,546 |
|
|
730** |
3,211** |
2,072 |
608 |
6,621 |
|
|
21 |
379 |
4,067 |
1,880 |
6,347 |
|
|
46 |
156 |
- |
105 |
307 |
|
|
- |
3 |
135 |
1,842 |
1,980 |
|
|
250 |
800** |
- |
2,150 |
3,200 |
|
Total |
1,047 |
5,152 |
8,399 |
10,403 |
25,001 |
|
*All numbers are gross MWp. **Including 189 MWp in construction and 670 MWp in backlog that are owned by or already sold to third parties. |
||||||
Project Pipeline – Battery Storage
In addition to developing utility-scale solar power projects, the Global Energy segment has also been developing hybrid solar plus energy storage projects, as well as stand-alone battery storage projects. The Company co-hosts energy storage facilities with solar power plants on the same piece of land for nearly all projects under development. By using a single interconnection point per project, the Company expects to significantly enhance the efficiency of its development and the value of its assets under development.
The table below sets forth Global Energy's total battery storage project development pipeline.
Storage Project Development Backlog and Pipeline (as of |
|||||
Region |
In |
Backlog |
Advanced |
Early-Stage |
Total |
|
1,400* |
- |
4,776 |
8,600 |
14,776 |
|
- |
2,300 |
1,806 |
970 |
5,076 |
EMEA |
- |
82 |
2,608 |
6,000 |
8,690 |
|
- |
- |
- |
19 |
19 |
|
20 |
462 |
- |
2,320 |
2,802 |
|
- |
300 |
- |
8,700 |
9,000 |
Total |
1,420 |
3,144 |
9,190 |
26,609 |
40,363 |
* Including 1,120 MWh that have already been sold to a third party. |
Projects in Operation - Solar and Battery Storage Power Plants
As of
Solar Power Plants in Operation – MWp* |
||||
|
|
ex. |
|
Total |
277 |
134 |
15 |
82 |
508 |
*All numbers are net MWp owned by |
Operating Results
The following table presents select unaudited results of operations data of the Global Energy segment for the periods indicated.
Global Energy Segment Financial Results (In Thousands of |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
|
|
|
|
|
|||
Net revenues |
100,925 |
553,984 |
139,989 |
747,875 |
891,665 |
||
Cost of revenues |
53,366 |
473,979 |
78,848 |
602,475 |
705,740 |
||
Gross profit |
47,559 |
80,005 |
61,141 |
145,400 |
185,925 |
||
Operating expenses |
20,512 |
24,326 |
30,442 |
63,685 |
74,018 |
||
Income from operations* |
27,047 |
55,679 |
30,699 |
81,715 |
111,907 |
||
Gross margin |
47.1 % |
14.4 % |
43.7 % |
19.4 % |
20.9 % |
||
Operating margin |
26.8 % |
10.1 % |
21.9 % |
10.9 % |
12.6 % |
||
* Income from operations reflects management's allocation and estimate as some services are shared by the Company's |
CSI Solar Segment
Solar Modules
Solar Manufacturing Capacity, GW* |
||||
Actual |
|
Plan |
Plan |
|
Ingot |
14.4 |
20.4 |
20.4 |
25.0 |
Wafer |
15.3 |
20.0 |
20.0 |
25.0 |
Cell |
17.3 |
19.8 |
26.6 |
35.0 |
Module |
31.3 |
32.2 |
36.7 |
50.0 |
*Nameplate annualized capacities at said point in time. Capacity expansion plans are subject to change without notice based on market conditions and capital allocation plans. |
Battery Storage Solutions
Within
The table below sets forth CSI Energy Storage's project pipeline as of
LTSA (Long Term Service Agreement) |
Contracted/ In Construction |
Forecast |
Pipeline |
Total |
|
Storage (MWh) |
861 |
2,372 |
4,304 |
17,345 |
24,882 |
LTSA projects are operational battery storage projects delivered by
In
The table below sets forth CSI Energy Storage's battery storage manufacturing capacity expansion targets.
Battery Storage Manufacturing |
Actual |
Plan |
Plan |
SolBank |
2.5 |
2.5 |
10.0 |
*Nameplate annualized capacities at said point in time. Capacity expansion plans are subject to change without notice based on market conditions and capital allocation plans. |
Operating Results
The following table presents select unaudited results of operations data of the
CSI Solar Segment Financial Results* (In Thousands of |
|||||||||
Three Months Ended |
Nine Months Ended |
||||||||
|
|
|
|
|
|||||
Net revenues |
1,973,163 |
1,816,410 |
1,149,215 |
4,999,567 |
3,028,325 |
||||
Cost of revenues |
1,632,518 |
1,526,755 |
976,212 |
4,193,438 |
2,632,376 |
||||
Gross profit |
340,645 |
289,655 |
173,003 |
806,129 |
395,949 |
||||
Operating expenses |
243,667 |
227,262 |
142,734 |
614,860 |
403,376 |
||||
Income (loss) from operations |
96,978 |
62,393 |
30,269 |
191,269 |
(7,427) |
||||
Gross margin |
17.3 % |
15.9 % |
15.1 % |
16.1 % |
13.1 % |
||||
Operating margin |
4.9 % |
3.4 % |
2.6 % |
3.8 % |
-0.2 % |
||||
*Includes effects of both sales to third-party customers and to the Company's Global Energy segment. Please refer to the |
The table below provides the geographic distribution of the net revenues of
CSI Solar Net Revenues Geographic Distribution* (In Millions of |
||||||||
Q3 2022 |
% of Net |
Q2 2022 |
% of Net |
Q3 2021 |
% of Net |
|||
|
669 |
37 |
587 |
33 |
481 |
44 |
||
|
650 |
35 |
742 |
42 |
393 |
36 |
||
|
512 |
28 |
431 |
25 |
215 |
20 |
||
Total |
1,831 |
100 |
1,760 |
100 |
1,089 |
100 |
*Excludes internal sales from |
Business Outlook
The Company's business outlook is based on management's current views and estimates given factors such as existing market conditions, order book, production capacity, input material prices, foreign exchange fluctuations, anticipated timing of project sales, and the global economic environment. This outlook is subject to uncertainty with respect to, among other things, customer demand, project construction and sale schedules, product sales prices and costs, the global impact of the ongoing COVID-19 pandemic and shutdowns, supply chain constraints, and geopolitical conflicts. Management's views and estimates are subject to change without notice.
For the fourth quarter of 2022, the Company expects total revenues to be in the range of
For the full year of 2022, the Company expects
For the full year of 2023, the Company expects total module shipments to be in the range of 30 GW to 35 GW.
Dr.
Recent Developments
On
On
On
On
Conference Call Information The Company will hold a conference call on
A replay of the call will be available 2 hours after the conclusion of the call until
About Canadian Solar Inc.
Safe Harbor/Forward-Looking Statements
Certain statements in this press release, including those regarding the Company's expected future shipment volumes, revenues, gross margins and project sales are forward-looking statements that involve a number of risks and uncertainties that could cause actual results to differ materially. These statements are made under the "Safe Harbor" provisions of the
Investor Relations Contacts:
Investor Relations |
Tel: +1-914-337-8801 |
FINANCIAL TABLES FOLLOW
The following tables provide unaudited select financial data for the Company's
Select Financial Data – |
|||||||||
Three Months Ended |
|||||||||
|
Global |
Elimination |
Total |
||||||
Net revenues |
1,973,163 |
100,925 |
(141,609) |
1,932,479 |
|||||
Cost of revenues |
1,632,518 |
53,366 |
(115,971) |
1,569,913 |
|||||
Gross profit |
340,645 |
47,559 |
(25,638) |
362,566 |
|||||
Gross margin |
17.3 % |
47.1 % |
— |
18.8 % |
|||||
Income from operations (2) |
96,978 |
27,047 |
(35,358) |
88,667 |
Select Financial Data – |
|||||||||
Nine Months Ended |
|||||||||
|
Global |
Elimination |
Total |
||||||
Net revenues |
4,999,567 |
747,875 |
(250,428) |
5,497,014 |
|||||
Cost of revenues |
4,193,438 |
602,475 |
(213,406) |
4,582,507 |
|||||
Gross profit |
806,129 |
145,400 |
(37,022) |
914,507 |
|||||
Gross margin |
16.1 % |
19.4 % |
— |
16.6 % |
|||||
Income from operations (2) |
191,269 |
81,715 |
(52,685) |
220,299 |
Select Financial Data – |
|||||||||
Three Months Ended |
|||||||||
|
Global |
Elimination |
Total |
||||||
Net revenues |
1,149,215 |
139,989 |
(59,754) |
1,229,450 |
|||||
Cost of revenues |
976,212 |
78,848 |
(54,239) |
1,000,821 |
|||||
Gross profit |
173,003 |
61,141 |
(5,515) |
228,629 |
|||||
Gross margin |
15.1 % |
43.7 % |
— |
18.6 % |
|||||
Income from operations (2) |
30,269 |
30,699 |
(7,875) |
53,093 |
Select Financial Data – |
|||||||||
Nine Months Ended (In Thousands of |
|||||||||
|
Global |
Elimination |
Total |
||||||
Net revenues |
3,028,325 |
891,665 |
(171,540) |
3,748,450 |
|||||
Cost of revenues |
2,632,376 |
705,740 |
(197,684) |
3,140,432 |
|||||
Gross profit |
395,949 |
185,925 |
26,144 |
608,018 |
|||||
Gross margin |
13.1 % |
20.9 % |
— |
16.2 % |
|||||
Income (loss) from |
(7,427) |
111,907 |
18,476 |
122,956 |
(1) Includes inter-segment elimination, and unallocated corporate costs not considered part of management's evaluation of reportable segment operating performance. |
(2) Income (loss) from operations reflects management's allocation and estimate as some services are shared by the Company's two business segments. |
Select Financial Data - |
|||||
Three Months Ended |
Three Months Ended |
Three Months Ended |
|||
(In Thousands of |
|||||
|
|||||
Solar modules |
1,578,695 |
1,350,495 |
872,288 |
||
Solar system kits |
139,091 |
150,765 |
98,920 |
||
Battery storage solutions |
81,100 |
227,438 |
62,977 |
||
|
4,058 |
5,397 |
22,337 |
||
Others |
28,610 |
26,107 |
32,939 |
||
Subtotal |
1,831,554 |
1,760,202 |
1,089,461 |
||
Global Energy Revenues: |
|||||
Solar and battery storage power |
84,725 |
540,056 |
126,224 |
||
O&M and asset management |
9,996 |
7,745 |
8,031 |
||
Others (incl. electricity sales) |
6,204 |
6,183 |
5,734 |
||
Subtotal |
100,925 |
553,984 |
139,989 |
||
Total net revenues |
1,932,479 |
2,314,186 |
1,229,450 |
Select Financial Data - |
|||
Nine Months Ended |
Nine Months Ended |
||
(In Thousands of |
|||
|
|||
Solar modules |
3,892,235 |
2,267,998 |
|
Solar system kits |
380,312 |
223,048 |
|
Battery storage solutions |
391,038 |
134,225 |
|
|
14,778 |
123,779 |
|
Others |
70,776 |
107,735 |
|
Subtotal |
4,749,139 |
2,856,785 |
|
Global Energy Revenues: |
|||
Solar and battery storage power projects |
703,173 |
845,669 |
|
O&M and asset management services |
25,689 |
26,604 |
|
Others (incl. electricity sales) |
19,013 |
19,392 |
|
Subtotal |
747,875 |
891,665 |
|
Total net revenues |
5,497,014 |
3,748,450 |
|
||||||||||||
Unaudited Condensed Consolidated Statements of Operations |
||||||||||||
(In Thousands of |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|
|
|
||||||||
2022 |
2022 |
2021 |
2022 |
2021 |
||||||||
Net revenues |
|
|
|
|
|
|||||||
Cost of revenues |
1,569,913 |
1,943,136 |
1,000,821 |
4,582,507 |
3,140,432 |
|||||||
Gross profit |
362,566 |
371,050 |
228,629 |
914,507 |
608,018 |
|||||||
Operating expenses: |
||||||||||||
Selling and distribution |
165,751 |
158,017 |
101,526 |
432,613 |
269,187 |
|||||||
General and |
102,192 |
87,920 |
83,244 |
252,922 |
219,279 |
|||||||
Research and |
17,885 |
18,050 |
13,493 |
49,215 |
39,101 |
|||||||
Other operating income, |
(11,929) |
(9,054) |
(22,727) |
(40,542) |
(42,505) |
|||||||
Total operating expenses |
273,899 |
254,933 |
175,536 |
694,208 |
485,062 |
|||||||
Income from operations |
88,667 |
116,117 |
53,093 |
220,299 |
122,956 |
|||||||
Other income (expenses): |
||||||||||||
Interest expense |
(19,060) |
(19,709) |
(13,153) |
(54,071) |
(42,621) |
|||||||
Interest income |
22,900 |
4,216 |
2,253 |
31,328 |
8,338 |
|||||||
Gain (loss) on change in |
12,189 |
(4,869) |
9,878 |
(17,418) |
10,300 |
|||||||
Foreign exchange gain |
26,884 |
11,333 |
(23,533) |
66,079 |
(34,297) |
|||||||
Investment income (loss) |
(3,230) |
6,984 |
2,890 |
(1,770) |
9,307 |
|||||||
Other income (expenses), |
39,683 |
(2,045) |
(21,665) |
24,148 |
(48,973) |
|||||||
Income before income taxes |
128,350 |
114,072 |
31,428 |
244,447 |
73,983 |
|||||||
Income tax benefit (expense) |
(28,955) |
(27,731) |
2,879 |
(51,503) |
(9,328) |
|||||||
Equity in earnings of |
2,847 |
2,214 |
3,821 |
6,787 |
5,609 |
|||||||
Net income |
102,242 |
88,555 |
38,128 |
199,731 |
70,264 |
|||||||
Less: Net income |
23,777 |
14,093 |
2,884 |
37,597 |
980 |
|||||||
Net income attributable to |
|
|
|
|
|
|||||||
Earnings per share - basic |
$ 1.22 |
$ 1.16 |
$ 0.56 |
$ 2.52 |
$ 1.14 |
|||||||
Shares used in computation - |
64,494,260 |
64,262,556 |
62,794,480 |
64,263,616 |
60,989,038 |
|||||||
Earnings per share - diluted |
$ 1.12 |
$ 1.07 |
$ 0.52 |
$ 2.33 |
$ 1.07 |
|||||||
Shares used in computation - |
71,402,769 |
71,103,568 |
69,857,925 |
71,137,128 |
68,333,493 |
|
||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income (Loss) |
||||||||||
(In Thousands of |
||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||
|
|
|
|
|
||||||
2022 |
2022 |
2021 |
2022 |
2021 |
||||||
Net Income |
|
|
|
|
|
|||||
Other comprehensive income |
||||||||||
Foreign currency translation |
(104,581) |
(126,367) |
(26,236) |
(223,437) |
(48,309) |
|||||
Gain on changes in fair value of |
369 |
229 |
— |
598 |
— |
|||||
Gain on changes in fair value of |
332 |
160 |
— |
682 |
— |
|||||
Share of gain on changes in fair |
2,255 |
— |
— |
2,255 |
— |
|||||
Comprehensive income (loss) |
617 |
(37,423) |
11,892 |
(20,171) |
21,955 |
|||||
Less: comprehensive income |
6,547 |
(3,960) |
(1,053) |
3,714 |
(7,985) |
|||||
Comprehensive income (loss) |
$ (5,930) |
$ (33,463) |
|
$ (23,885) |
|
|||||
|
|||||||
Unaudited Condensed Consolidated Balance Sheets |
|||||||
(In Thousands of |
|||||||
|
|
||||||
2022 |
2021 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
|
|
|||||
Restricted cash |
865,174 |
560,633 |
|||||
Accounts receivable trade, net |
955,762 |
651,372 |
|||||
Accounts receivable, unbilled |
5,675 |
37,244 |
|||||
Amounts due from related parties |
109,679 |
73,042 |
|||||
Inventories |
1,603,627 |
1,192,374 |
|||||
Value added tax recoverable |
122,060 |
125,882 |
|||||
Advances to suppliers |
358,906 |
225,879 |
|||||
Derivative assets |
19,407 |
7,286 |
|||||
Project assets |
332,333 |
594,107 |
|||||
Prepaid expenses and other current assets |
297,630 |
434,177 |
|||||
Total current assets |
5,752,820 |
4,771,827 |
|||||
Restricted cash |
6,824 |
3,818 |
|||||
Property, plant and equipment, net |
1,517,118 |
1,401,877 |
|||||
Solar power systems, net |
100,652 |
108,263 |
|||||
Deferred tax assets, net |
232,299 |
236,503 |
|||||
Advances to suppliers |
34,278 |
34,239 |
|||||
Prepaid land use rights |
64,816 |
71,011 |
|||||
Investments in affiliates |
107,368 |
98,819 |
|||||
Intangible assets, net |
14,843 |
18,992 |
|||||
Project assets |
578,571 |
433,254 |
|||||
Right-of-use assets |
28,143 |
35,286 |
|||||
Amounts due from related parties |
32,293 |
— |
|||||
Other non-current assets |
191,441 |
174,453 |
|||||
TOTAL ASSETS |
$ 8,661,466 |
$ 7,388,342 |
|||||
|
|||||
Unaudited Condensed Consolidated Balance Sheets (Continued) |
|||||
(In Thousands of |
|||||
|
|
||||
2022 |
2021 |
||||
Current liabilities: |
|||||
Short-term borrowings |
|
|
|||
Long-term borrowings on project assets - |
198,785 |
321,655 |
|||
Accounts payable |
914,631 |
502,995 |
|||
Short-term notes payable |
1,357,490 |
881,184 |
|||
Amounts due to related parties |
375 |
143 |
|||
Other payables |
765,412 |
667,854 |
|||
Advances from customers |
245,507 |
135,512 |
|||
Derivative liabilities |
9,692 |
2,622 |
|||
Operating lease liabilities |
8,904 |
12,185 |
|||
Other current liabilities |
200,596 |
242,783 |
|||
Total current liabilities |
4,929,901 |
4,038,148 |
|||
Accrued warranty costs |
64,175 |
45,146 |
|||
Long-term borrowings |
941,844 |
523,634 |
|||
Convertible notes |
225,623 |
224,675 |
|||
Liability for uncertain tax positions |
7,939 |
7,448 |
|||
Deferred tax liabilities |
44,059 |
48,150 |
|||
Loss contingency accruals |
3,026 |
15,148 |
|||
Operating lease liabilities |
19,364 |
23,215 |
|||
Financing liabilities |
5,634 |
53,641 |
|||
Other non-current liabilities |
303,386 |
282,699 |
|||
TOTAL LIABILITIES |
6,544,951 |
5,261,904 |
|||
Equity: |
|||||
Common shares |
835,543 |
835,543 |
|||
Additional paid-in capital |
(11,709) |
(19,428) |
|||
Retained earnings |
1,197,686 |
1,035,552 |
|||
Accumulated other comprehensive loss |
(236,603) |
(50,584) |
|||
|
1,784,917 |
1,801,083 |
|||
Non-controlling interests in subsidiaries |
331,598 |
325,355 |
|||
TOTAL EQUITY |
2,116,515 |
2,126,438 |
|||
TOTAL LIABILITIES AND EQUITY |
|
|
View original content:https://www.prnewswire.com/news-releases/canadian-solar-reports-third-quarter-2022-results-301684993.html
SOURCE